Govt. of India Ministry of Rural Development Department of Rural Development |
The Mahatma Gandhi National Rural Employment Guarantee Act | Thursday, October 10, 2024 |
Back |
State:SIKKIM | (Rs. in Lakhs) | ||||||||||||||||||||||||||||
S.No | District | Opening Balance(OB) | Release of Last FY but Received during the Current FY |
Release from State Fund(*) to districts |
Authorisation of EFMS |
Misc Reciept | Total Availabilty | Cumulative Expenditure | %age Utilization | Balance | Payment due** | ||||||||||||||||||
Entered OB | Centre | State | Actual Expenditure | Adm.Exp | Total | On Unskilled Wage | On Semi-skilled and Skilled Wage | On Material | Tax | Total | |||||||||||||||||||
Unskilled Wage | Semi-skilled and Skilled Wage | Material | Tax | Rec Exp | Non-Rec Exp | Total Adm. Exp | 1 | 2 | 4 | 5 | 6 | 7 | 8 | 9 | 14=(4+5+6+7+8+9+10+13)-(11+12) | 16 | 17 | 18 | 19 | 20 | 21 | 22=20+21 | 23=16+17+18+19+22 | 24=(23/14)*100 | 25=14-23 | 26 | 27 | 28 | 29 | 30=26+27+28+29 |
Phase I | |||||||||||||||||||||||||||||
1 | Mangan District | -12.57 | 0 | 0 | 0 | 485.37 | 0 | 472.8 | 385.01 | 18.92 | 49.84 | 4.46 | 26.08 | 0 | 26.08 | 484.3 | 102.43 | -11.5 | 2.44 | 2.62 | 29.84 | 1.58 | 36.48 | ||||||
PhaseI Total | -12.57 | 0 | 0 | 0 | 485.37 | 0 | 472.8 | 385.01 | 18.92 | 49.84 | 4.46 | 26.08 | 0 | 26.08 | 484.3 | 102.43 | -11.5 | 2.44 | 2.62 | 29.84 | 1.58 | 36.48 | |||||||
Phase II | |||||||||||||||||||||||||||||
2 | Gangtok District | -9.02 | 0 | 0 | 0 | 745.01 | 0 | 735.99 | 533.69 | 36.44 | 127.88 | 15.81 | 26.74 | 0 | 26.74 | 740.55 | 100.62 | -4.56 | 1.18 | 0.97 | 120.71 | 3.05 | 125.91 | ||||||
3 | Namchi District | 0 | 0 | 0 | 0 | 2109.73 | 0 | 2109.73 | 1165.35 | 98.25 | 741.73 | 59.03 | 46.82 | 0 | 46.82 | 2111.18 | 100.07 | -1.46 | 12.92 | 12.35 | 233.23 | 15.55 | 274.05 | ||||||
PhaseII Total | -9.02 | 0 | 0 | 0 | 2854.74 | 0 | 2845.72 | 1699.04 | 134.69 | 869.61 | 74.84 | 73.55 | 0 | 73.55 | 2851.74 | 100.21 | -6.02 | 14.1 | 13.32 | 353.94 | 18.6 | 399.96 | |||||||
Phase III | |||||||||||||||||||||||||||||
4 | Gyalshing District | -19.37 | 0 | 0 | 0 | 1172.19 | 0 | 1152.81 | 835.54 | 67.06 | 220.32 | 22.63 | 38.56 | 0 | 38.56 | 1184.11 | 102.71 | -31.29 | 5.14 | 10.66 | 100.5 | 10.95 | 127.25 | ||||||
5 | PAKYONG | -3.54 | 0 | 0 | 0 | 1308.2 | 0 | 1304.67 | 848.77 | 50.73 | 335.77 | 50.64 | 28.59 | 0 | 28.59 | 1314.5 | 100.75 | -9.84 | 4.39 | 3.61 | 108.68 | 15.23 | 131.91 | ||||||
6 | SORENG | -16.05 | 0 | 0 | 0 | 1158.69 | 0 | 1142.64 | 934.94 | 67.99 | 103.35 | 10.64 | 28.55 | 0 | 28.55 | 1145.48 | 100.25 | -2.84 | 5.77 | 3.21 | 118.01 | 10.67 | 137.66 | ||||||
PhaseIII Total | -38.96 | 0 | 0 | 0 | 3639.08 | 0 | 3600.12 | 2619.25 | 185.78 | 659.44 | 83.91 | 95.7 | 0 | 95.7 | 3644.09 | 101.22 | -43.97 | 15.3 | 17.48 | 327.19 | 36.85 | 396.82 | All District Total | -60.55 | 0 | 0 | 0 | 6979.19 | 0 | 6918.64 | 4703.3 | 339.39 | 1578.89 | 163.22 | 195.33 | 0 | 195.33 | 6980.13 | 100.89 | -61.49 | 31.84 | 33.42 | 710.97 | 57.04 | 833.27 |
State Fund | 240.15 | 0 | 0 | 0 | -5416.53 | 84.31 | 0.53 | 84.84 | 84.84 | -5501.37 | |||||||||||||||||||
Grand Total of State | 179.6 | 0 | 0 | 0 | 6979.19 | 0 | 1502.11 | 4703.3 | 339.39 | 1578.89 | 163.22 | 279.64 | 0.53 | 280.17 | 7064.97 | 464.69 | -5562.86 | 31.84 | 33.42 | 710.97 | 57.04 | 833.27 |