Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2020	Work start date : 23/5/2020
Present status : Existing	Proposed Status : Constr of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725007/2020-2021/150643/TS	Sanction Date : 27/5/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
173760.22	874576.65	4540.83	21793	0	0	0	901000	0	1074670.7
Financial Sanction Details

Financial\Administrative Sanction No: 1725007/2020-2021/150643/AS	Financial\Administrative Sanction Date 27/5/2020
Fin. Sanc. Amt. (in Rs) NREGA:1074671	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1075000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 1750 6.54194857142857 11448.41 2 Disintegrated or soft rock (not requiring blasting) 61.3 312.817944535073 19175.74 3 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 197.24 3812.701176232 752017.18 4 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 40.5 3159.36864197531 127954.43 5 False work for R.C.C. and P.C.C. work in plinth and foundation. 287 164.450557491289 47197.31 6 (XVIII) 16 Km. Lead 220 285.3645 62780.19 7 (X) 5.0 Km. Lead 110 152.112818181818 16732.41 8 (XXVI) 35 Km. Lead 35 402.656571428571 14092.98 9 b (iii) Dense or hard soil for Tank Work 70.5 134.187517730496 9460.22 10 c (iii) Hard moorum for Tank Work 49.3 178.737728194726 8811.77

Total Activity 1070000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 23.774 885 21039.99 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 5.688 2242 12752.496 3 0297-Stone Aggregate(single size): 10 mm nominal size 21.6964 630 13668.732 4 0367-Portland Cement 73.9992 5511 407809.5912 5 0983-Fine sand (zone IV) 107.793 1076.25 116012.21625 6 1235-Diesel oil 109.9352 68 7475.5936 7 3-Display Board 1 5000 5000 8 5001-Mobil oil 3.9132 182.9 715.72428 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 128.8898 525 67667.145 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 53.1128 682 36222.9296 11 MR6091-WOOD-Kail wood 2nd class 1.0763 15825.6 17033.09328

Total Material 706000