Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 16/8/2023	Work start date : 20/9/2023
Present status : Not Exist	Proposed Status : Construction of Stone graded Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2023-2024/180819/TS	Sanction Date : 2/10/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
739236.61	451998.79	599.76	0	0	0	0	453000	0	1191835.16
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2023-2024/180819/AS	Financial\Administrative Sanction Date 3/10/2023
Fin. Sanc. Amt. (in Rs) NREGA:1191835	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1192000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (III) Lead upto 200 meters 1105 126.363375565611 139631.53 2 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 30.6 4362.07450980392 133479.48 3 (c) Masonry stones, pitching stones or boulders 884 50.5703280542986 44704.17 4 (XV) 10 Km. Lead 22.95 264.824836601307 6077.73 5 (XV) 10 Km. Lead 1105 304.548343891403 336525.92 6 Labour only for boulder soling hand packed excluding consolidation. 884 184.491244343891 163090.26 7 (b) Dense or hard soil 408 169.853088235294 69300.06 8 Collection of quarried stone or rubble. Maximum size 0.014 cum. 884 337.135497737557 298027.78

Total Activity 1191000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.06 1000 3060 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 63.35352555 2100 133042.403655 3 0297-Stone Aggregate(single size): 10 mm nominal size 3.366 650 2187.9 4 0367-Portland Cement 10.098 6400 64627.2 5 0983-Fine sand (zone IV) 13.77 1025 14114.25 6 1235-Diesel oil 1050.03947883 100 105003.947883 7 3-Display Board / CIB 1 1000 1000 8 5001-Mobil oil 37.36662083 270 10088.9876241 9 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 22.644 790 17888.76

Total Material 352000