Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/10/2020	Work start date : 2/10/2020
Present status : Non-existent	Proposed Status : Construction of Community Water Harvesting Ponds

Tech Sanction Details
Technical Sanction No. : 1744006/2020-2021/10258/TS	Sanction Date : 11/1/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
930483.81	539327.92	15123.05	13779.08	0	0	0	569000	0	1498713.86
Financial Sanction Details

Financial\Administrative Sanction No: 1744006/2020-2021/10258/AS	Financial\Administrative Sanction Date 11/2/2021
Fin. Sanc. Amt. (in Rs) NREGA:1499000	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1499000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 6800 6.54194705882353 44485.24 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 30 3816.21866666667 114486.56 3 22cm thick dry stone picked up boulder pitching i/c picking of boulder with individual size of 22cm depth. 238.3 205.94250944188 49076.1 4 Add extra item no. 1274 for quarried boulder pitching. 238.3 165.092992026857 39341.66 5 (a) Consolidation of Moorum /earth work (rate for 1Cum. of Moorum /earth work) 733 2.3512551159618 1723.47 6 (XXVII) 40 Km. Lead 65 560.456307692308 36429.66 7 (V) 2.5 Km. Lead 2700 118.275674074074 319344.32 8 (VI) 3.0 Km. Lead 733 125.292141882674 91839.14 9 For earthen dam - puddle filling of good clay ( excluding cost of puddle earth & Water) including mixing, kneading by tamping , ramming & laying etc. 733 241.537503410641 177046.99 10 (e) Dense or hard soil for Tank Work, Over 3m up to 6m depth 291.6 142.5 41553 11 (f) Hard moorum for Tank Work, Over 3m up to 6m depth 291.6 189.810013717421 55348.6 12 c (iii) Hard moorum for Tank Work 528.24 178.737751779494 94416.43 13 (c) Hard moorum 78.44 173.800994390617 13632.95 14 Collection of puddle earth including stacking at quarry 733 181.206793997271 132824.58 15 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 3991 3.6001804059133 14368.32 16 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 3562.96 73.6689381862272 262479.48 17 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3603.48 3603.48

Total Activity 1492000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.01 885 2663.85 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 100.5068 2242 225336.2456 3 0297-Stone Aggregate(single size): 10 mm nominal size 3.3 630 2079 4 0367-Portland Cement 9.9289 5511 54718.1679 5 0368-White cement 0.0004 15744 6.2976 6 0983-Fine sand (zone IV) 13.547 1076.25 14579.95875 7 10-Miscellaneous /Contingencies charges 1 7000 7000 8 1235-Diesel oil 764.7883 68 52005.6044 9 5001-Mobil oil 27.0176 182.9 4941.51904 10 7753-Boulder 50 mm to 200 mm 71.49 147 10509.03 11 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 15.665 525 8224.125 13 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 14 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 6.624 682 4517.568 15 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 17.9595 708 12715.326

Total Material 401000