Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/4/2022	Work start date : 3/5/2022
Present status : Weak Embankment	Proposed Status : Constr of drain for coastal protection for Comm.

Tech Sanction Details
Technical Sanction No. : 2004005/2022-2023/617/TS	Sanction Date : 4/2/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
156720.5	200383.67	14161.12	25652.11	0	0	0	241000	0	396917.4
Financial Sanction Details

Financial\Administrative Sanction No: 2004005/2022-2023/617/AS	Financial\Administrative Sanction Date 13/2/2023
Fin. Sanc. Amt. (in Rs) NREGA:396919	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 397000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 40 mm thick with 20 mm nominal size stone aggregate 32 288.7034375 9238.51 2 1:6 ( 1 cement : 6 coarse sand) 150 153.448266666667 23017.24 3 1:3:6 ( 1 cement : 3 coarse sand :6 graded stone aggregate 20 mm nominal size) 30 4576.36166666667 137290.85 4 Retaining walls, return walls, (any thickness) including attached pilasters, buttresses, plinth and string courses fillets, kerbs and steps etc. 120 281.53375 33784.05 5 Cement concrete 1:4:8 mix with stone agregate 40 mm nominal size in foundation upto a depth of 1.5 metres below ground level and upto a height of 1.5 m above ground / bed level : 12 3416.66916666667 41000.03 6 Hard/ Dense Soil : 1440 76.4295 110058.48

Total Activity 355000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.196 800 1756.8 2 0012-Vibrator (Needle type 40 mm) 2.1 350 735 3 0293-Stone Aggregate(single size): 40 mm nominal size 10.68 1250 13350 4 0295-Stone Aggregate(single size):20 mm nominal size 21.8544 1300 28410.72 5 0297-Stone Aggregate(single size): 10 mm nominal size 7.4848 1300 9730.24 6 0367-Portland Cement 9.829 5700 56025.3 7 0982-Coarse sand (zone III) 23.0702 1200 27684.24 8 10-Miscellaneous /Contingencies charges 1 4735 4735 9 2202-Stone aggregate below 40 mm nominal size 29.3392 0 0 10 2203-Coarse sand 17.4302 0 0 11 2209-Cement 7.789 0 0 12 3-Display Board / CIB 1 5000 5000 13 4-Conveyance 1 3946 3946 14 5-GST 1 20168 20168 15 7319-wall form panel 1250x500 mm 3.87341772 900 3486.075948 16 7327-100 mm channel shoulder 2.5 m long 1.29113924 950 1226.582278 17 7328-Double clip (bridge clip) 3.87341772 80 309.8734176 18 7329-Single clip 1.93670886 62 120.07594932 19 7330-M.S. Tube 40 mm dia 5.16455696 225 1162.025316 20 8-BFT/TA/Mate 1 8680 8680 21 9977-Carriage 592.40506329 1.73 1024.8607594917 22 9999-Sundries 5457.54932405 1.73 9441.5603306065

Total Material 197000