Financial Year : 2019-2020	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/10/2019	Work start date : 19/11/2019
Present status : Existing	Proposed Status : Construction of Community Water Harvesting Ponds

Tech Sanction Details
Technical Sanction No. : 1744006/2019-2020/77202/TS	Sanction Date : 12/12/2019
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
825914.55	477005.74	38847.6	34263.45	0	0	0	551000	0	1376031.34
Financial Sanction Details

Financial\Administrative Sanction No: 1744006/2019-2020/77202/AS	Financial\Administrative Sanction Date 12/12/2019
Fin. Sanc. Amt. (in Rs) NREGA:1376319	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1377000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 3000 6.05991 18179.73 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 45.64 3125.19434706398 142633.87 3 22cm thick dry stone picked up boulder pitching i/c picking of boulder with individual size of 22cm depth. 661.5 195.094497354497 129055.01 4 Add extra item no. 1274 for quarried boulder pitching. 661.5 154.24500377929 102033.07 5 (a) Consolidation of Moorum /earth work (rate for 1Cum. of Moorum /earth work) 733 2.17799454297408 1596.47 6 (XXVII) 40 Km. Lead 145.53 550.628598914313 80132.98 7 (I) 0.5 Km. Lead -- 1472.05 87.175041608641 128326.02 8 (VI) 3.0 Km. Lead 733 122.437162346521 89746.44 9 For earthen dam - puddle filling of good clay ( excluding cost of puddle earth & Water) including mixing, kneading by tamping , ramming & laying etc. 733 223.74 164001.42 10 (e) Dense or hard soil for Tank Work, Over 3m up to 6m depth 294 132 38808 11 (f) Hard moorum for Tank Work, Over 3m up to 6m depth 196 175.823979591837 34461.5 12 c (iii) Hard moorum for Tank Work 588.82 165.567592812744 97489.51 13 (c) Hard moorum 60 160.994666666667 9659.68 14 Collection of puddle earth including stacking at quarry 733 167.854720327422 123037.51 15 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 3532.92 3.60018058716303 12719.15 16 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 2944.1 68.240701742468 200907.45 17 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3530.01 3530.01

Total Activity 1377000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 4.574 885 4047.99 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 57.4781 2242 128865.9002 3 0367-Portland Cement 10.0697 5511 55494.1167 4 0368-White cement 0.0004 15744 6.2976 5 0983-Fine sand (zone IV) 21.4978 1076.25 23137.00725 6 1235-Diesel oil 280.3103 68 19061.1004 7 5001-Mobil oil 10.1768 182.9 1861.33672 8 7753-Boulder 50 mm to 200 mm 198.45 147 29172.15 9 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 29.731 525 15608.775 11 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 10.9776 682 7486.7232 13 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 15.8981 708 11255.8548

Total Material 298000