Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 14/4/2020	Work start date : 25/1/2021
Present status : Not Exist	Proposed Status : Development of Fallow Land for Community

Tech Sanction Details
Technical Sanction No. : 1722011/2020-2021/25401/TS	Sanction Date : 23/1/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
43149.78	306020.67	3654.85	7175.2	0	0	0	317000	0	360000.5
Financial Sanction Details

Financial\Administrative Sanction No: 1722011/2020-2021/25401/AS	Financial\Administrative Sanction Date 29/1/2021
Fin. Sanc. Amt. (in Rs) NREGA:360000	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 360000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Disintegrated or soft rock (not requiring blasting) 5.2 312.817307692308 1626.65 2 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 227.81 273.443790878364 62293.23 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 4.41 3161.45124716553 13942 4 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 35.6 3907.27528089888 139099 5 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 4.68 5289.33333333333 24754.08 6 False work for R.C.C. and P.C.C. work in plinth and foundation. 79.04 168.376138663968 13308.45 7 (j) Cement mortar 1:6 (1cement, 6sand) 3.42 3866.58479532164 13223.72 8 (b) Cold twisted / Hot rolled deformed / Thermo mechanicaly treated steel bars 527.28 72.0118532847823 37970.41 9 (a) 900 mm dia. 15 3185.42866666667 47781.43 10 (c) Hard moorum 29.24 173.800957592339 5081.94

Total Activity 360000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 4.5042 885 3986.217 2 0297-Stone Aggregate(single size): 10 mm nominal size 4.9451 630 3115.413 3 0367-Portland Cement 14.4683 5511 79734.8013 4 0763-Glue 2.25 7.95 17.8875 5 0810-Moorum 227.808 189 43055.712 6 0983-Fine sand (zone IV) 21.069 1076.25 22675.51125 7 1005-Twisted steel/deformed bars 5.5364 5428 30051.5792 8 10-Miscellaneous /Contingencies charges 1 919 919 9 7335-Binding wire 5.2728 55.58 293.062224 10 7900-Modular common burnt clay bricks of class designation 7.5 1778.4 4.13 7344.792 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 2.8652 525 1504.23 12 MR6007-Hier Charges for Centering 4.68 800 3744 13 MR6043-RCC NP-3 pipe 900mm(based on LUN rate) 15 2488.89 37333.35 14 MR6044-RCC NP-3 collar 900mm(based on LUN rate) 4.5 266.02 1197.09 15 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 30.5338 682 20824.0516 16 MR6091-WOOD-Kail wood 2nd class 0.2964 15825.6 4690.70784

Total Material 261000