Financial Year : 2018-2019	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 26/1/2019	Work start date : 3/3/2019
Present status : Not Exist	Proposed Status : Constr of Irrigation Open Well for Individuals

Tech Sanction Details
Technical Sanction No. : 1743002/2018-2019/632/TS	Sanction Date : 7/3/2019
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
90196.54	75653.53	33766.24	560.29	0	0	0	110000	0	200176.6
Financial Sanction Details

Financial\Administrative Sanction No: 1743002/2018-2019/632/AS	Financial\Administrative Sanction Date 7/3/2019
Fin. Sanc. Amt. (in Rs) NREGA:200172	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 201000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 9.93 5223.32426988922 51867.61 2 (b) Cold twisted / Hot rolled deformed / Thermo mechanicaly treated steel bars 392.11 71.4196271454439 28004.35 3 (b) Dense or hard soil 79.18 136.251452386966 10788.39 4 (I)1.50 m. to 2.00 m. 24.5 138.997142857143 3405.43 5 (II)2.00 m. to 2.50 m. 22.08 148.226449275362 3272.84 6 (III)2.50 m. to 3.00 m. 19.79 157.427993936331 3115.5 7 (IV)3.00 m. to 3.50 m. 18.15 166.671074380165 3025.08 8 (V)3.50 m. to 4.00 m. 18.15 221.497520661157 4020.18 9 (VI)4.00 m. to 4.50 m. 16.58 230.772014475271 3826.2 10 (VII)4.50 m. to 5.00 m. 15.09 239.918489065606 3620.37 11 (X)6.00 m. to 6.50 m. 9.81 565.273190621814 5545.33 12 (XI)6.50 m. to 7.00 m. 9.81 581.908256880734 5708.52 13 (XII)7.00 m. to 7.50 m. 9.81 598.543323139653 5871.71 14 (XIII)7.50 m. to 8.00 m. 9.81 615.178389398573 6034.9 15 (VIII)5.00 m. to 5.50 m. 9.81 534.943934760449 5247.8 16 (IX)5.50 m. to 6.00 m. 9.81 548.638124362895 5382.14 17 (XIV)8.00 m. to 8.50 m. 9.81 848.359836901121 8322.41 18 (XV)8.50 m. to 9.00 m. 8.67 864.730103806228 7497.21 19 (XVI)9.00 m. to 9.50 m. 8.67 881.359861591696 7641.39 20 (XVII)9.50 m. to 10.00 m. 7.95 897.763522012579 7137.22 21 (XVIII)10.00 m. to 10.50 m. 6.28 914.619426751592 5743.81 22 (XIX)10.50 m. to 11.00 m. 5.37 936.472998137803 5028.86 23 (XXI)11.50 m. to 12.00 m. 5.09 978.033398821218 4978.19 24 (XXII)12.00 m. to 12.50 m. 5.09 999.349705304519 5086.69

Total Activity 201000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.9929 885 878.7165 2 0297-Stone Aggregate(single size): 10 mm nominal size 2.1844 630 1376.172 3 0367-Portland Cement 3.1773 5511 17510.1003 4 0983-Fine sand (zone IV) 4.4681 1076.25 4808.792625 5 1005-Twisted steel/deformed bars 4.1171 5428 22347.6188 6 7335-Binding wire 3.9211 55.58 217.934738 7 MR6007-Hier Charges for Centering 9.929 800 7943.2 8 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 6.6524 682 4536.9368

Total Material 59700