Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 16/8/2022	Work start date : 1/9/2022
Present status : Existing	Proposed Status : Renovtion of Community Ponds for Comm

Tech Sanction Details
Technical Sanction No. : 1702001/2022-2023/144533/TS	Sanction Date : 26/8/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
750741.46	411821.65	47642.24	17819.37	0	0	0	478000	0	1228024.72
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2022-2023/144533/AS	Financial\Administrative Sanction Date 27/8/2022
Fin. Sanc. Amt. (in Rs) NREGA:1228025	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1229000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 3250 7.02398461538462 22827.95 2 (I) 1.50 m. to 3.00 m. 1530 10.4835620915033 16039.85 3 (II) 3.00 m to 4.50 m 270 18.36 4957.2 4 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 6.75 3855.96592592593 26027.77 5 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 12 2862.14333333333 34345.72 6 (e) In Cement mortar 1:6 (1cement, 6sand) 45 2899.032 130456.44 7 (XXXI) 70 Km. Lead 155 1014.33309677419 157221.63 8 b (iii) Dense or hard soil for Tank Work 4410 144.075 635370.75 9 (a) Dense or hard soil (PT/60/60) 36 171.506944444444 6174.25 10 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 500 379.2054 189602.7

Total Activity 1224000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.045 885 2694.825 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 27.55266387 2242 61773.07239654 3 0297-Stone Aggregate(single size): 10 mm nominal size 0.7425 630 467.775 4 0367-Portland Cement 8.45025 5511 46569.32775 5 0982-Coarse sand (zone III) 7.64925 1028.16 7864.65288 6 0983-Fine sand (zone IV) 18.927 1076.25 20370.18375 7 1157-Stone for masonry work 52.2 519.75 27130.95 8 1158-Stone for pitching 15 cm x 22.5 cm 150 315 47250 9 1235-Diesel oil 770.53577072 68 52396.43240896 10 3-Display Board / CIB 1 5000 5000 11 5001-Mobil oil 27.62052569 182.9 5051.794148701 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 14.08875 525 7396.59375 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 5.391 682 3676.662

Total Material 288000