Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan :	Perspective Plan :
Proposal Date : 17/8/2021	Work start date : 30/8/2021
Present status : NEW	Proposed Status : Constr of CmpOnd wall for gov schools for Comm

Tech Sanction Details
Technical Sanction No. : 1725007/2021-2022/432833/TS	Sanction Date : 2/9/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	SK/SemiSK	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
106951.63	658168.72	43621.12	23852.4	0	0	0	726000	0	832593.87
Financial Sanction Details

Financial\Administrative Sanction No: 1725007/2021-2022/432833/AS	Financial\Administrative Sanction Date 2/9/2021
Fin. Sanc. Amt. (in Rs) NREGA:832882	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 833000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 19.9 3175.62261306533 63194.89 2 (b) CC 1:1.5:3 (1 cement, 1.5 sand, 3 graded stone aggregate 20mm nominal size) 34.92 5779.94129438717 201835.55 3 (h) Cement mortar 1:4 (1cement, 4sand) 45.9 4083.08431372549 187413.57 4 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 255 86.6848235294118 22104.63 5 (a) Mild steel and Medium tensile steel bars 2741.22 69.4419455570877 190355.65 6 (c) Cement mortar 1:5 (1cement, 5sand) 459 148.369673202614 68101.68 7 Oil bound distemper of approved quality of any shade two coats on new works including priming coat. 459 84.96 38996.64 8 (X) 5.0 Km. Lead 260 152.814846153846 39731.86 9 (c) Hard moorum 99.14 176.552350211822 17503.4 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 833000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 6.371876 885 5639.11026 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 9.01386749 2242 20209.09091258 3 0297-Stone Aggregate(single size): 10 mm nominal size 9.7776 630 6159.888 4 0367-Portland Cement 24.5052812 5511 135048.6046932 5 0368-White cement 0.0003806 15744 5.9921664 6 0821-Distemper primer 40.851 127.05 5190.11955 7 0983-Fine sand (zone IV) 43.2466164 1076.25 46544.1709005 8 1004-Average rate of mild steel round bars for reinforcements 29.76537881 5192 154541.84678152 9 1008-Flats up to 10 mm in thickness 1.75458716 4720 8281.6513952 10 1215-Welding by electric plant 701.83486239 1.18 828.1651376202 11 1235-Diesel oil 104.47072419 68 7104.00924492 12 5001-Mobil oil 3.69568567 182.9 675.940909043 13 7335-Binding wire 27.4122 55.58 1523.570076 14 7900-Modular common burnt clay bricks of class designation 7.5 24112.4 4.13 99584.212 15 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 12.99935 525 6824.65875 16 MR6007-Hier Charges for Centering 34.92 800 27936 17 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 18 MR6033-Distemper 75.735 62.27 4716.01845 19 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 24.70416 682 16848.23712

Total Material 548000