Financial Year : 2019-2020	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 26/1/2020	Work start date : 6/6/2020
Present status : Existing	Proposed Status : Constr of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2020-2021/215712/TS	Sanction Date : 13/6/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
199756.99	731942.82	7602.91	25277.69	0	0	0	765000	0	964580.41
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2020-2021/215712/AS	Financial\Administrative Sanction Date 13/6/2020
Fin. Sanc. Amt. (in Rs) NREGA:964581	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 965000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 220.65 3159.3686834353 697114.7 2 Plum cement concrete 1:3:6 with 75% graded metal of 40mm size and 25% plums of 150mm size. 32 2313.8725 74043.92 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 363.51 156.781023905807 56991.47 4 (j) 5.0 Km. Lead 167.42 174.084637438777 29145.25 5 (X) 5.0 Km. Lead 152.24 152.112782448765 23157.65 6 Site clearance, cutting grass, raking into heaps and removing off the premises 375 2.62546666666667 984.55 7 b (iii) Dense or hard soil for Tank Work 54 134.187592592593 7246.13 8 c (iii) Hard moorum for Tank Work 82.9 178.737756332931 14817.36 9 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 102.4 567.183203125 58079.56

Total Activity 962000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 25.665 885 22713.525 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 11.7271 2242 26292.1582 3 0367-Portland Cement 52.623 5511 290005.353 4 0983-Fine sand (zone IV) 112.2655 1076.25 120825.744375 5 1235-Diesel oil 135.9173 68 9242.3764 6 3-Display Board 1 3000 3000 7 5001-Mobil oil 4.8081 182.9 879.40149 8 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 167.4225 525 87896.8125 9 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 8 157.47 1259.76 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 52.956 682 36115.992 11 MR6091-WOOD-Kail wood 2nd class 1.2983 15825.6 20546.37648

Total Material 619000