Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2021	Work start date : 2/8/2021
Present status : Existing	Proposed Status : Construction of Community Water Harvesting Ponds

Tech Sanction Details
Technical Sanction No. : 1713006/2021-2022/402587/TS	Sanction Date : 19/8/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
199693.75	1204547.14	15607.43	54939.06	0	0	0	1276000	0	1474787.38
Financial Sanction Details

Financial\Administrative Sanction No: 1713006/2021-2022/402587/AS	Financial\Administrative Sanction Date 24/8/2021
Fin. Sanc. Amt. (in Rs) NREGA:1474787	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1475000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 225 3829.11457777778 861550.78 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 94.5 3175.78211640212 300111.41 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 810 163.982259259259 132825.63 4 (a) Mild steel and Medium tensile steel bars 1920 69.4419479166667 133328.54 5 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 567 3.60017636684303 2041.3 6 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 567 74.8321340388007 42429.82

Total Activity 1473000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 31.95 885 28275.75 2 0297-Stone Aggregate(single size): 10 mm nominal size 24.75 630 15592.5 3 0367-Portland Cement 95.04 5511 523765.44 4 0983-Fine sand (zone IV) 145.665 1076.25 156771.95625 5 1004-Average rate of mild steel round bars for reinforcements 20.16 5192 104670.72 6 3-Display Board 1 2500 2500 7 7335-Binding wire 19.2 55.58 1067.136 8 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 178.425 525 93673.125 9 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 72.18 682 49226.76 10 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 2.5515 708 1806.462 11 MR6091-WOOD-Kail wood 2nd class 2.89285714 15825.6 45781.199954784

Total Material 1024000