Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/10/2022	Work start date : 25/11/2022
Present status : Existing	Proposed Status : Constr of Sand filter - openwell recharge for Grps

Tech Sanction Details
Technical Sanction No. : 1725001/2023-2024/185117/TS	Sanction Date : 2/10/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
629094.44	330216.29	23388.75	0	0	0	0	354000	0	982699.48
Financial Sanction Details

Financial\Administrative Sanction No: 1725001/2023-2024/185117/AS	Financial\Administrative Sanction Date 5/10/2023
Fin. Sanc. Amt. (in Rs) NREGA:982699	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 983000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (IV) 2.0 Km. Lead 47.2 152.428177966102 7194.61 2 (I) 0.5 Km. Lead -- 117.6 93.3403911564626 10976.83 3 (II) 1.0 Km. Lead 3031.875 102.086474541332 309513.43 4 For earthen dam - puddle filling of good clay ( excluding cost of puddle earth & Water) including mixing, kneading by tamping , ramming & laying etc. 105 280.946285714286 29499.36 5 (a) Loose or soft soil for Tank Work, lift of up to 3m depth 105 102.323047619048 10743.92 6 (c) Hard moorum for Tank Work, lift of up to 3m depth 84 183.9825 15454.53 7 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 236.25 444.225608465609 104948.3 8 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 5575 3.05100089686099 17009.33 9 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 5512.5 85.6886058956916 472358.44

Total Activity 978000

S.No Material Quantity Unit Price Total 1 0084-Hire charges of Diesel truck - 9 tonne (without POL) 81.23380112 2100 170590.982352 2 1158-Stone for pitching 15 cm x 22.5 cm 70.875 450 31893.75 3 1235-Diesel oil 328.32476389 100 32832.476389 4 3-Display Board / CIB 1 5000 5000 5 5001-Mobil oil 11.41069452 270 3080.8875204 6 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 25.0875 600 15052.5

Total Material 259000