Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/8/2020	Work start date : 25/11/2020
Present status : Non-existent	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725001/2020-2021/435751/TS	Sanction Date : 4/12/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
518536.68	588057.74	6308.06	19771.06	0	0	0	615000	0	1132673.54
Financial Sanction Details

Financial\Administrative Sanction No: 1725001/2020-2021/435751/AS	Financial\Administrative Sanction Date 9/12/2020
Fin. Sanc. Amt. (in Rs) NREGA:1132961	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1133000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 156.08 3162.78472578165 493647.44 2 Plum cement concrete 1:3:6 with 75% graded metal of 40mm size and 25% plums of 150mm size. 24 2317.39 55617.36 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 264.16 160.519722895215 42402.89 4 (XV) 10 Km. Lead 172.09 233.040095298971 40103.87 5 (XIII) 8 Km. Lead 84.68 188.774917335853 15985.46 6 Site clearance, cutting grass, raking into heaps and removing off the premises 2000 2.62546 5250.92 7 b (iii) Dense or hard soil for Tank Work 41.25 134.187393939394 5535.23 8 c (iii) Hard moorum for Tank Work 47.2 178.737711864407 8436.42 9 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 90.45 568.948258706468 51461.37 10 (b) Dense or hard soil 1800 146.027538888889 262849.57 11 (c) Hard moorum 640 173.800984375 111232.63 12 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 500 73.66894 36834.47 13 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3603.48 3603.48

Total Activity 1133000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 18.3175 885 16210.9875 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 8.4271 2242 18893.5582 3 0367-Portland Cement 37.4254 5511 206251.3794 4 0368-White cement 0.0004 15744 6.2976 5 0983-Fine sand (zone IV) 79.8222 1076.25 85908.64275 6 1235-Diesel oil 139.6738 68 9497.8184 7 5001-Mobil oil 4.9704 182.9 909.08616 8 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 119.5137 525 62744.6925 10 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 6 157.47 944.82 11 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 37.482 682 25562.724 13 MR6091-WOOD-Kail wood 2nd class 0.9434 15825.6 14929.87104

Total Material 443000