Govt. of India
Ministry of Rural Development
Department of Rural Development
The Mahatma Gandhi National Rural Employment Guarantee Act 26-Sep-2024 11:47:32 PM 
Back  
State: MADHYA PRADESH District: KHANDWA Block: CHHAIGAON MAKHAN Panchayat: BILANKHEDA
Work Code: 1725006013/AV/22012034608821 (पंचायत भवन निर्माण कार्य बिलनखेड़ा)
Work Category: Anganvany
Note:
Total Material cost and Total Activity cost shown absolute value which is multiples of 100/1000!
Financial Year : 2021-2022 Execution Level : GP
Execution Agency : Gram Panchayat(3) Work Status : Approve
Included in Annual Plan : Perspective Plan :
Proposal Date : 15/9/2021 Work start date : 13/11/2021
Present status : NEW Proposed Status : Constr of Bharat Nirman Seva Kendra
Tech Sanction Details
Technical Sanction No. : BI.202 Sanction Date : 20/9/2021
Estimated Cost as per Tech. Detl (in Rs.)
Unskilled Material Contingency Total
SK/SemiSK Est. Skilled Cost Est. Semi-Skilled Cost 15th Finance Commission scheme2 scheme3 Total
480000 520000 0 0 1000000 0 0 1520000 0 2000000
Financial Sanction Details
Financial\Administrative Sanction No: BI.1823 Financial\Administrative Sanction Date 11/11/2021
Fin. Sanc. Amt. (in Rs) NREGA:1000000 15th Finance Commission
1000000
Scheme 2
0
Scheme 3
0
Total
2000000
S.NoActivity taken upon musterollQuantityUnit PriceTotal
1Earth work in excavation in trenches for foundations and for pipes, cables etc. not exceeding 1.5m in width and for shafts, cesspits and the like not exceeding 10sqm on plan including dressing of sides and ramming of bottoms lift upto 1.5m including getti-Dense or hard soil72.52148.3310756.8916
2Earth work in excavation in trenches for foundations and for pipes, cables etc. not exceeding 1.5m in width and for shafts, cesspits and the like not exceeding 10sqm on plan including dressing of sides and ramming of bottoms lift upto 1.5m including getti-Hard moorum1176.65176.65
3Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m36.5758.522140.0764
4Filling foundation and around masonry work with moorum I/c ramming layers and watering.75.81274.3220796.1992
5Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:3:6 (1cement, 3sand, 6metal)33.353170.21105726.5035
6Providing and placing in position RCC for roof, beams, columns column footing lintels chhajjas, balcony, stairs etc, excluding cost of reinforcement & centring but including finishing & curing.-CC 1:1.5:3 (1cement, 1.5sand, 3graded stone aggregate 20 mm nominal size)63.385768.97365637.3186
7Class 25 open bhatta or pajawa burnt brick masonry in plinth and foundation.-Cement mortar 1:4 (1cement, 4sand)4.184045.6716910.9006
8Class 25 open bhatta or pajawa burnt brick masonry in plinth and foundation.-Cement mortar 1:5 (1cement, 5sand)39.554107.21162440.1555
9Class 25 open bhatta or pajawa burnt brick masonry in plinth and foundation.-Cement mortar 1:8 (1cement, 8sand)12.443768.1346875.5372
10Half brick masonry in class 25 open bhatta or pajawa burnt brick in super structure including placing of 6mm iron bar at every 3rd layer of brick.-In cement mortar 1:463.24530.333536.172
11Providing and fixing flush door shutters, solid core construction, decorative type with skins of decorative veneered particle boards and block board core, with frame of first class hard wood with particle board veneered particle board face panels includin-30 mm thick (double leaf)27.31984.5954179.307
12Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height453.5286.0739034.4664
13Providing and placing in position tested steel for R.C.C. work including cutting, bending, binding etc. as per drawings and placing in position complete up to floor two level including cost of binding wire and all wastage etc. complete.-Cold twisted / Hot rolled deformed / Thermo mechanicaly treated steel bars466869.25323259
14Providing and fixing in position collapsible steel shutters with vertical channels 20mm x 10mm x 2mm braced with flat iron diagonals 20mm x 5mm size with top and bottom rails of T-iron 40mm x40mm x6mm with 38mm dia steel pulleys complete with bolts and nu6.34985.9631411.548
15Providing and fixing M.S. grills of required pattern to wooden frames of windows etc. with M.S. flats at required spacing and frame around, round or square bars with round headed bolts and nuts or by screws.237.6101.324068.88
1610mm thick cement plaster on fair side of wall in-Cement mortar 1:5 (1cement, 5sand)440.13106.1846733.0034
1715mm thick cement plaster on rough side of wall in-Cement mortar 1:5 (1cement, 5sand)229.21146.6633615.9386
18Cement concrete flooring 1:2:4 (1cement, 2sand, 4graded stone aggregate, 20mm nominal size) laid in one layer and finished with floating coat of neat cement.-40 mm thick.3.75251.7943.875
19Kota stone slab flooring over 20mm thick base of C.M. 1:6 laid over and jointed with grey cement slurry mixed with pigment to match the shade of slab including grinding, rubbing & polishing etc. complete. (Area of each stone should not be less than 0.20 S-30 mm thick .159.961108.51177317.2596
20Cement washing (Portland cement) 2 coats.-White cement818.0619.8816263.0328
21Snowcem or durocem painting of any shade-2 coats on new work229.2122.75203.067
22Oil bound distemper of approved quality of any shade two coats on new works including priming coat.588.8583.1448956.989
23Painting with enamel paint, brushing, interior to give an even shade I/n cleaning the surface of all dirt dust and other foreign matter on steel and other metal surfaces.-2 coats132.4568.319047.6595
24work charge1424000424000
Total Activity 2000000
S.NoMaterialQuantityUnit PriceTotal
120 M.M. B.T. METAL30120036000
240 M.M. METAL (cum)53.87120064644
3Bricks280004.5126000
4CEMENT (Beg)638360229680
5CONTANGANCY15500055000
6electric fitting1152000152000
7Kota Tiles159.96589.294248.432
8M.S. Doors & Windows & other F17500075000
9M.S. Doors & Windows & other Fabrication items453.5286.0739034.4664
10Oil paint5887845864
11Painting Work818.0619.8816263.0328
12sand cum61.48120073776
13Sanitary Fitting1101000101000
14sariya466869.2323025.6
15STEEL0860
16सम्‍पुर्ण सामाग्री क्रय18800088000
Total Material 1520000