Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2021	Work start date : 21/6/2021
Present status : Non-existent	Proposed Status : Construction of Recharge Pits for Community

Tech Sanction Details
Technical Sanction No. : 1725001/2021-2022/368759/TS	Sanction Date : 1/7/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
17675.45	20655.25	1038.2	2502.85	0	0	0	24200	0	41871.75
Financial Sanction Details

Financial\Administrative Sanction No: 1725001/2021-2022/368759/AS	Financial\Administrative Sanction Date 2/7/2021
Fin. Sanc. Amt. (in Rs) NREGA:41872	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 41900

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 27 58.5177777777778 1579.98 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 0.1 3829.1 382.91 3 (j) Cement mortar 1:6 (1cement, 6sand) 3.3 3906.5303030303 12891.55 4 (d) Cement mortar 1:6 (1cement, 6sand) 43.28 141.556839186691 6126.58 5 (a) 2 coats on new work 43.28 23.474584103512 1015.98 6 (h) 4.0 Km. Lead 6.75 159.751111111111 1078.32 7 (VI) 3.0 Km. Lead 13.5 160.877037037037 2171.84 8 (VI) 3.0 Km. Lead 6.75 125.903703703704 849.85 9 Providing and fixing on wall face unplasticised Rigid PVC Rain water pipes conforming to IS : 13592 Type A including jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion. (ii) 110 mm diameter (minimum wall thickness 2.2mm) 10 232.201 2322.01 10 b (iii) Dense or hard soil for Tank Work 5.82 136.305841924399 793.3 11 c (iii) Hard moorum for Tank Work 13.5 181.56 2451.06 12 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 9 578.783333333333 5209.05 13 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 13.5 163.567407407407 2208.16 14 Collection of sand including screening, washing, stacking and all leads and lifts up to the loading point. 6.75 228.121481481481 1539.82 15 Collection of River Borne Material (RBM) (any mixture of sand and graval ) i/c boxing and all leads and lifts up to loading point at quarry. 6.75 185.376296296296 1251.29

Total Activity 41900

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.0814 885 72.039 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 0.9688 2242 2172.0496 3 0297-Stone Aggregate(single size): 10 mm nominal size 0.011 630 6.93 4 0367-Portland Cement 0.39 5511 2149.29 5 0983-Fine sand (zone IV) 1.5729 1076.25 1692.833625 6 1235-Diesel oil 8.5067 68 578.4556 7 5001-Mobil oil 0.3053 182.9 55.83937 8 7900-Modular common burnt clay bricks of class designation 7.5 1713.92 4.13 7078.4896 9 MR11640-uPVC Pipe (Working Pressure 4kg/cm square) single socketed pipe 110mm dia 10 160 1600 10 MR11641-uPVC Pipe (Working Pressure 4kg/cm square) rubber (seal) ring 100mm dia 1.6667 25 41.6675 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.052 525 27.3 12 MR6032-Snowcem/ durocem 0.0091 27789 252.8799 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.022 682 15.004

Total Material 15800