Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 4/4/2022	Work start date : 4/4/2022
Present status : Weak Embankment	Proposed Status : Constr of Flood/ Diversion Channel for Community

Tech Sanction Details
Technical Sanction No. : 2003009/2022-2023/2469/TS	Sanction Date : 13/7/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
235348.13	1227336.83	465.75	119506.24	0	0	0	1348000	13900	1596556.95
Financial Sanction Details

Financial\Administrative Sanction No: 2003009/2022-2023/2469/AS	Financial\Administrative Sanction Date 20/7/2022
Fin. Sanc. Amt. (in Rs) NREGA:1596557	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1597000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Clearing grass and removal of the rubbish up to a distance of 50 m outside the periphery of the area cleared. 246 2.18808943089431 538.27 2 Cement concrete 1:4:8 mix with stone agregate 40 mm nominal size in foundation upto a depth of 1.5 metres below ground level and upto a height of 1.5 m above ground / bed level : 27 4238.04592592593 114427.24 3 Hard/ Dense Soil : 163.8 76.4294871794872 12519.15 4 Cement mortar 1:6 (1 cement : 6 coarse sand) 237.6 5314.22184343434 1262659.11

Total Activity 1391000

S.No Material Quantity Unit Price Total 1 0293-Stone Aggregate(single size): 40 mm nominal size 24.03 1324 31815.72 2 0367-Portland Cement 24.192 9023.45 218295.3024 3 0982-Coarse sand (zone III) 96.58656 1660 160333.6896 4 1154-Through and bond stone size 24 x 24 x 39cm 1663.2 60 99792 5 1157-Stone for masonry work 237.6 1931 458805.6 6 2203-Coarse sand 83.89656 0 0 7 2209-Cement 19.602 0 0 8 2215-Soling stone & masonry stone 275.616 0 0 9 3-Display Board / CIB 1 5000 5000 10 4-Conveyance 1 101881 101881 11 5-GST 1 43462 43462 12 8-BFT/TA/Mate 1 42170 42170 13 9999-Sundries 20224.68864 3 60674.06592 14 9-Quality control and Survey 1 13900 13900

Total Material 1237000