Govt. of India
Ministry of Rural Development
Department of Rural Development
The Mahatma Gandhi National Rural Employment Guarantee Act 28-Sep-2024 01:32:13 AM 
Back  
State: MANIPUR District: CHURACHANDPUR Block: Tuiboung Panchayat: D. Phailen
Work Code: 2003009010/AV/7887 (Const of Anganwadi building at D Phailen)
Work Category: Anganvany
Note:
Total Material cost and Total Activity cost shown absolute value which is multiples of 100/1000!
Financial Year : 2020-2021 Execution Level : GP
Execution Agency : Gram Panchayat (3) Work Status : Approve
Included in Annual Plan : Perspective Plan :
Proposal Date : 4/4/2020 Work start date : 4/5/2020
Present status : NEW Proposed Status : Constr of Anganwadi for community
Tech Sanction Details
Technical Sanction No. : 2003009/2020-2021/12547/TS Sanction Date : 31/7/2020
Estimated Cost as per Tech. Detl (in Rs.)
Unskilled Material Contingency Total
SK/SemiSK Est. Skilled Cost Est. Semi-Skilled Cost Scheme1 scheme2 scheme3 Total
163430.08 1353658.25 40382.78 91567 0 0 0 1486000 15260 1664298.11
Financial Sanction Details
Financial\Administrative Sanction No: 2003009/2020-2021/12547/AS Financial\Administrative Sanction Date 2/8/2020
Fin. Sanc. Amt. (in Rs) NREGA:1664298 Scheme 1
0
Scheme 2
0
Scheme 3
0
Total
1665000
S.NoActivity taken upon musterollQuantityUnit PriceTotal
11:4 ( 1 cement : 4 fine sand)228.24145.41600946372233189.75
26 mm cement plaster 1:3 ( 1 cement : 3 fine sand) finished with a floating coat of neat cement and thick coat of Lime wash on top of walls when dry for bearing of R.C.C. slabs and beams.180154.91583333333327884.85
3Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift up to 1.5 m.245.772.317764.11
41:2:4 ( 1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size)8.165938.0857843137348454.78
5Cement mortar 1:3 (1 cement : 3 coarse sand)177.48889.410975884607157852.66
6Cement concrete 1:4:8 mix with stone agregate 40 mm nominal size in foundation upto a depth of 1.5 metres below ground level and upto a height of 1.5 m above ground / bed level :72.564214.95148842337305836.88
7Plain cement concrete M15 mix with stone aggregates 20 mm nominal size manually mixed and vibrated in super structure upto 4 m above, 1.5 m from bed, ground level i / c formwork:3.275910.2140672782919326.4
8Hard/ Dense Soil :58.1472.47351221190234213.61
9Columns, pillars, posts and struts and Square, rectangular or polygonal in plan:93.88483.50372816361345391.33
10Sides and soffits of beams, beam launching, cantilever girders, bressumers and lintel not exceeding 1m in depth :131.06345.14787120402945235.08
11Mild Steel Bars :1398.9769.877903028656897757.09
12Corrugated G.I. sheet 24 B.G. fixed with galvanised iron J or L hooks 8 mm dia G.I. limpet & bitumen washer complete, excluding the coat of purlins rafter & trusses:249.15675.608348384507168327.82
13Ridges or hips 610 mm over all in plain G.I. sheet 24 B.G. fixed with galvanised iron J or L hooks 8 mm dia G.I. Limpet & bitumen washers complete :15.1462.7337748344376987.28
14G.I. sheet gutters 24 B.G. semi circular 150 mm width 450 mm over all 1/c fixed with clamps & making connection with rain water pipes complete:30.2452.81754966887413675.09
15Local best quality Uningthou :0.536685.6218342.81
16Leihao/Tolhao/Uchan(A-I Class) :20.162408.4384920634948554.12
17Leihao/Tolhao/Uchan(A-I Class):3.8631483.0207253886121524.46
18Providing & fixing M.S. round or square bars at required spacings in windows frame of window & clerestory window:88.767.30935738444195970.34
19Cement mortar 1:6 (1 cement : 6 coarse sand)71.694750.89803319849340591.88
Total Activity 1527000
S.NoMaterialQuantityUnit PriceTotal
10002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper0.57121590908.208
20012-Vibrator (Needle type 40 mm)0.5712954544.9248
30293-Stone Aggregate(single size): 40 mm nominal size64.5784132485501.8016
40295-Stone Aggregate(single size):20 mm nominal size8.24671523.5512564.259785
50297-Stone Aggregate(single size): 10 mm nominal size1.79521452.152606.89968
60367-Portland Cement26.74419023.45241324.049145
70776-Satna lime0.18658118.44
80982-Coarse sand (zone III)69.83661660115928.756
90983-Fine sand (zone IV)4.903416007845.44
101004-Average rate of mild steel round bars for reinforcements15.6642566288690.7004
111154-Through and bond stone size 24 x 24 x 39cm501.8236030109.38
121157-Stone for masonry work71.6891931138431.459
132201-Bricks10027.6200
142202-Stone aggregate below 40 mm nominal size7.262400
152203-Coarse sand3.631200
162209-Cement2.971200
172215-Soling stone & masonry stone83.159200
182602-Common burnt clay F.P.S. (non modular) bricks class designation 7.510027.6210100276.2
193-Display Board150005000
204-Conveyance17113271132
215-GST14602646026
229999-Sundries6277.1043318831.3129
239-Quality control and Survey11526015260
24MR3413-Uningthou Scantling0.50332932214757.7626
25MR3414-Leihao/Tolhao/Uchan (A-1 Class) Scantling3.99992118684741.8814
26MR3417-Local Ballies 80 mm37.4469501872.345
27MR3418-Local Ballies 100 mm133.4818658676.317
28MR3430-1'x1/2" G.I Bolt and Nuts29.6956148.314404.154436
29MR3431-L Hooks and nuts91.2662144.0713148.721434
30MR3432-Limphet Washer127.43812.2280.36382
31MR3433-Bitumen Washer127.43812.97378.491157
32MR3434-G.I Plain sheet0.139397457.6313575.847859
33MR3435-Flat Iron clamp, bolts and nuts30.0762491473.7338
34MR3444-Leihou/ Tolhou/ Uchan ( A1 Class) Plank1.90832542448516.6192
35MR3445-Tairen/ Ushoi/ Khangra (A2 Class) Plank0.76162966122589.8176
36MR3447-CGI Sheet 24 B.G1.852468855.93127548.724732
37MR3450-Brass butt hinges (light type) : 100x70x4 mm56118.646643.84
38MR3451-Brass Screww 40 X 10 mm4482.711214.08
Total Material 1331000