Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 20/12/2022	Work start date : 2/1/2023
Present status : Not Exist	Proposed Status : Construction of Cattle Shelter for Individuals

Tech Sanction Details
Technical Sanction No. : 1822002/2022-2023/27278/TS	Sanction Date : 24/2/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
4114.92	66501.48	633.24	5937.81	0	0	0	73100	0	77187.45
Financial Sanction Details

Financial\Administrative Sanction No: 1822002/2022-2023/27278/AS	Financial\Administrative Sanction Date 24/2/2023
Fin. Sanc. Amt. (in Rs) NREGA:77188	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 77200

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Excavation in earth for all sorts of soil & silt, lime, shadu, sand/ grit, such types of strata including dressing and conveying the excavated material by head and upto a distance of 10m and laying or spreading or filling in furrahas in layers of 30cm thick upto lift of 1:50m as directed. (A) Excavation - (In General) Rate for the area 1.71 108.801169590643 186.05 2 Excavation in earth for hard murum type of strata including dressing and conveying the excavated material by head load upto a distance of 10m and laying or spreading or filling in furrahas in layers of 30cm thick upto a lift of 1.50 m as directed. (A) Excavation - (In General) rate for other area 1.942 187.64675592173 364.41 3 Providing and fabricating structural steel work in rolled sections, fixed with connecting plates or angle cleats in main and cross beams, hip and jack rafters, purlins connecting to truss members and the like, as per detailed designs and drawing or as directed including cutting, fabricating, hoisting, erecting, fixing in position, making riveted/ bolted/ welded connections and one coat of anticorrosive paint and over it two coats of oil painting of approved quality and shade etc. complete. Bd.C.3 Pg no 275 195.624 47.561546640494 9304.18 4 Providing and laying in situ, cement concrete in M-10 of trap / granite / quartzite / gneiss metal for foundation and beding including baiding out water, formwork, compacting and curing complete, with fully automatic micro processor based PLC with SCADA enabled reversible Drum Type mixer, with natural sand. 2.231 3982.79695203944 8885.62 5 Providing second class Burnt Brick masonry with conventional/ I.S. type bricks in cement mortar 1:6 in superstructure including striking joints, racking out joints, watering and scaffolding Complete. 5.375 5975.51069767442 32118.37 6 Providing and fixing corrugated galvanised iron sheets of 0.63mm thick (24 B.W.G.) for roofing without wind tiles including fastening with galvanised iron screws & bolts, lead & bitumen washers as per drawing etc. complete.(Weight of 5.5 kg/sq.m.). 29.579 660.30731262044 19531.23 7 Providing and fixing H.D.P container Syntex or alike one piece moulded water tank made out of high density polythyler and built corrugated inclusive of delivery up to destination hoisting and fixing of accessories such as inlet,outlet overflow pipe inclusive of all tanks capacity between 200 to 1000 liters 300 14.6491666666667 4394.75

Total Activity 74800

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.749616 470 352.31952 2 0012-Vibrator (Needle type 40 mm) 0.749616 700 524.7312 3 0015-Hire and running charges of Tripod and Mechanical Winch machine complete with power unit and accessories 0.293436 226 66.316536 4 0293-Stone Aggregate(single size): 40 mm nominal size 1.24936 991 1238.11576 5 0295-Stone Aggregate(single size):20 mm nominal size 0.49082 991 486.40262 6 0296-Stone Aggregate(single size): 12.5 mm nominal size 0.24541 991 243.20131 7 0367-Portland Cement 0.8387775 5600 4697.154 8 0805-Synthetic enamel paint, having VOC ( Volatile Organic Compound content less than 150 gm/liitre 0.84509568 275 232.401312 9 0982-Coarse sand (zone III) 0.992795 1643 1631.162185 10 0983-Fine sand (zone IV) 1.62325 1685 2735.17625 11 1547-G.I. pipes 25 mm dia 0.15 220 33 12 1550-G.I pipes 50 mm dia 0.15 431 64.65 13 3-Display Board / CIB 1 500 500 14 5-GST 1 1903 1903 15 MR6203-Bricks 2542.375 8 20339 16 MR6205-steel 195.624 38 7433.712 17 MR6246-plumber with tools skilled 0.3 641 192.3 18 MR6423-G.C.I sheet corrugated 24 BWC 0.236632 68953 16316.486296 19 MR6424-G.I J and L hooks 6 mm dia 53.2422 9 479.1798 20 MR6425-G.I. Washer 0.88737 113 100.27281 21 MR6585-Water tank H.D.P. container syntex or alike 300 13 3900

Total Material 63500