Financial Year : 2024-2025	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 5/6/2024	Work start date : 10/6/2024
Present status : Non-existent	Proposed Status : Construction of Community Water Harvesting Ponds

Tech Sanction Details
Technical Sanction No. : 1725006/2024-2025/61304/TS	Sanction Date : 8/6/2024
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
1074159.34	373741.13	17820	911.4	0	0	0	393000	0	1466631.87
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2024-2025/61304/AS	Financial\Administrative Sanction Date 8/6/2024
Fin. Sanc. Amt. (in Rs) NREGA:1466629	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1467000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 1800 8.36680555555555 15060.25 2 (III) 1.5 Km. Lead 800 114.7945375 91835.63 3 (IV) 2.0 Km. Lead 1200 123.419241666667 148103.09 4 (a) 900 mm dia. 15 4209.40866666667 63141.13 5 For earthen dam - puddle filling of good clay ( excluding cost of puddle earth & Water) including mixing, kneading by tamping , ramming & laying etc. 160.65 308.913725490196 49626.99 6 c (iii) Hard moorum for Tank Work 4138.4 228.596174850184 946022.41 7 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 180 462.124777777778 83182.46 8 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 675 3.05100740740741 2059.43 9 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 675 94.2186962962963 63597.62

Total Activity 1463000

S.No Material Quantity Unit Price Total 1 0084-Hire charges of Diesel truck - 9 tonne (without POL) 54.62423237 2100 114710.887977 2 0367-Portland Cement 0.075 6400 480 3 0763-Glue 2.25 19 42.75 4 0983-Fine sand (zone IV) 0.105 1025 107.625 5 1158-Stone for pitching 15 cm x 22.5 cm 54 450 24300 6 1235-Diesel oil 324.67985508 100 32467.985508 7 3-Display Board / CIB 1 4000 4000 8 5001-Mobil oil 11.71276104 270 3162.4454808 9 MR6043-RCC NP-3 pipe 900mm(based on LUN rate) 15 3297 49455 10 MR6044-RCC NP-3 collar 900mm(based on LUN rate) 4.5 400 1800 11 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 3.0375 600 1822.5

Total Material 233000