Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan :	Perspective Plan :
Proposal Date : 21/1/2021	Work start date : 27/3/2021
Present status : NEW	Proposed Status : Construction of Crematorium for Community

Tech Sanction Details
Technical Sanction No. : 1702001/2021-2022/141648/TS	Sanction Date : 13/4/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	SK/SemiSK	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
30241.35	227066.64	21476.11	7161.27	0	0	0	256000	0	285945.37
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2021-2022/141648/AS	Financial\Administrative Sanction Date 13/4/2021
Fin. Sanc. Amt. (in Rs) NREGA:286233	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 287000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 7.22 58.5498614958449 422.73 2 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 12.04 274.355481727575 3303.24 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 3.33 3171.16216216216 10559.97 4 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 4.82 2827.37136929461 13627.93 5 (b) CC 1:1.5:3 (1 cement, 1.5 sand, 3 graded stone aggregate 20mm nominal size) 3.1 5761.52258064516 17860.72 6 (k) Cement mortar 1:8 (1cement, 8sand) 3.21 3763.42990654206 12080.61 7 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 1319.6 86.0680054561988 113575.34 8 (b) Cold twisted / Hot rolled deformed / Thermo mechanicaly treated steel bars 221.28 72.0483550253073 15942.86 9 (c) Cement mortar 1:5 (1cement, 5sand) 15.72 106.147582697201 1668.64 10 (b) 0.80 mm thick sheet. 80.96 756.520627470356 61247.91 11 (b) 0.80 mm thick sheet. 9.2 515.798913043478 4745.35 12 (a) 40 mm thick. 53.28 251.703078078078 13410.74 13 (b) White cement 15.72 29.8040712468193 468.52 14 (b) 2 coats 80.96 68.3115118577075 5530.5 15 (b) Dense or hard soil 9.42 148.349256900212 1397.45 16 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 86.4 3.60023148148148 311.06 17 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 86.4 74.8321759259259 6465.5 18 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3613.85 3613.85

Total Activity 287000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.1766 885 1041.291 2 0297-Stone Aggregate(single size): 10 mm nominal size 1.3464 630 848.232 3 0367-Portland Cement 3.7861 5511 20865.1971 4 0368-White cement 0.0054 15744 85.0176 5 0810-Moorum 12.04 189 2275.56 6 0830-Enamel paint 13.3584 160.13 2139.080592 7 0982-Coarse sand (zone III) 2.2635 1028.16 2327.24016 8 0983-Fine sand (zone IV) 4.8083 1076.25 5174.932875 9 1004-Average rate of mild steel round bars for reinforcements 5.0847 5192 26399.7624 10 1005-Twisted steel/deformed bars 2.3234 5428 12611.4152 11 1008-Flats up to 10 mm in thickness 9.0798 4720 42856.656 12 1022-Galvanised steel bolts & nuts 6 mm dia and 25 mm long round head with slots 412.7528 3.28 1353.829184 13 1023-Galvanised steel J or L hooks 8 mm dia 358.0282 6.48 2320.022736 14 1207-G.I Limpet washer 743.2595 0.35 260.140825 15 1208-Bitumen washer 768.1484 0.62 476.252008 16 1210-G.I. Plain washer thin 24.8889 0.93 23.146677 17 1215-Welding by electric plant 3631.9266 1.18 4285.673388 18 2634-GI/Aluminium Sheet (0.8 mm thick) 798.5432 57.43 45860.335976 19 7335-Binding wire 2.2128 55.58 122.987424 20 7900-Modular common burnt clay bricks of class designation 7.5 1911.52 4.13 7894.5776 21 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 5.3606 525 2814.315 22 MR6003-GI Sheet Plain 0.4978 5557.8 2766.67284 23 MR6007-Hier Charges for Centering 3.096 800 2476.8 24 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 25 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 5.1826 682 3534.5332 26 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 0.3888 708 275.2704

Total Material 192000