Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 1/4/2020	Work start date : 30/7/2020
Present status : Not Exist	Proposed Status : Construction of Cattle Shelter for Individuals

Tech Sanction Details
Technical Sanction No. : 1809009/2020-2021/75799/TS	Sanction Date : 29/7/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
11734.04	20270.37	161.7	2834.09	0	0	0	23300	0	35000.2
Financial Sanction Details

Financial\Administrative Sanction No: 1809009/2020-2021/75799/AS	Financial\Administrative Sanction Date 29/7/2020
Fin. Sanc. Amt. (in Rs) NREGA:35000	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 35000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Excavation in earth for all sorts of soil & silt, lime, shadu, sand/ grit, such types of strata including dressing and conveying the excavated material by head and upto a distance of 10m and laying or spreading or filling in furrahas in layers of 30cm thick upto lift of 1:50m as directed. (A) Excavation - (In General) Rate for the area 9.26 101.193304535637 937.05 2 Additional rate of additional lead by head load for all kind of soil, sand, soft murum, hard murum, stones, pebbles,boulders, soft rock, hard rock etc. (Additional lead of 100 m. in other area) 8.4 201.830952380952 1695.38 3 Collecting large size stone/boulders available at quarry site or road side and excavating the same if required from ground and collecting the same (without blasting), preparing 80 mm to 100 mm size metal from it and stacking the same on ground or filling furrah For other area 8.4 489.565476190476 4112.35 4 Conveying metal of all sizes from stacks, spreading/laying and sectioning/dressing est. doing all such works. For other area. 8.4 50.6940476190476 425.83 5 Supplying hard murum/kankar at the road site, including conveying and stacking complete. 4.2 264.411904761905 1110.53 6 Spreading hard murum/soft murum/gravel or kankar for side width complete. 4.2 27.752380952381 116.56 7 Providing and casting in situ plain cement concrete M15 grade of trap metal for coping to head walls/ parapet including centering, form work, compaction and curing etc. complete with reversible Drum Type mixer with SCADA. with natural sand 4.31 4741.83758700696 20437.32 8 Providing and Supplying of 600mm dia NP2 pipe. Length of pipe 2.5m. 3 1554 4662 9 Laying and jointing R.C.C. pipe of NP2 class or IRC standard in C.M. 1:2, proportion by volume including cost of all materials (excluding pipes and collars), labour, aligning pipes, batching and mixing mortar, packing joints with hemp and mortar, finishing, curing etc. complete with lead up to 50 m and all leads. (Item contd. on next page)(E)600mm 3 484.06 1452.18

Total Activity 35000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.4647 495 725.0265 2 0012-Vibrator (Needle type 40 mm) 1.4647 700 1025.29 3 0295-Stone Aggregate(single size):20 mm nominal size 2.8864 800 2309.12 4 0296-Stone Aggregate(single size): 12.5 mm nominal size 0.9478 800 758.24 5 0367-Portland Cement 1.3453 4700 6322.91 6 0810-Moorum 4.2 235 987 7 0982-Coarse sand (zone III) 1.9386 1350 2617.11 8 0983-Fine sand (zone IV) 0.078 1575 122.85 9 10-Miscellaneous /Contingencies charges 1 51 51 10 1706-R.C.C. pipes NP2 class 600 mm dia 3 1480 4440 11 MR6251-span yarn 0.66 130 85.8

Total Material 19500