Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/4/2022	Work start date : 25/5/2022
Present status : Non-existent	Proposed Status : Constr of Boulder Anicut Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1711006/2022-2023/115371/TS	Sanction Date : 22/5/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
89205.74	560102.93	5425.69	17128.92	0	0	0	583000	0	671863.28
Financial Sanction Details

Financial\Administrative Sanction No: 1711006/2022-2023/115371/AS	Financial\Administrative Sanction Date 22/5/2022
Fin. Sanc. Amt. (in Rs) NREGA:672152	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 673000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 20.94 3202.63323782235 67063.14 2 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 132.06 3947.45146145691 521300.44 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 214.8 166.085288640596 35675.12 4 (a) Mild steel and Medium tensile steel bars 411.84 69.5817793317793 28656.56 5 (b) Dense or hard soil 34.2 156.787426900585 5362.13 6 (c) Hard moorum 55.8 186.607347670251 10412.69 7 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3682 3682

Total Activity 673000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 15.317876 885 13556.32026 2 0297-Stone Aggregate(single size): 10 mm nominal size 14.5266 630 9151.758 3 0367-Portland Cement 48.2643512 5511 265984.8394632 4 0368-White cement 0.0003806 15744 5.9921664 5 0983-Fine sand (zone IV) 69.4843464 1076.25 74782.527813 6 1004-Average rate of mild steel round bars for reinforcements 4.32432 5192 22451.86944 7 7335-Binding wire 4.1184 55.58 228.900672 8 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 13.676 525 7179.9 10 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 11 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 102.774 682 70091.868 12 MR6091-WOOD-Kail wood 2nd class 0.76714286 15825.6 12140.496045216

Total Material 477000