Govt. of India
Ministry of Rural Development
Department of Rural Development
The Mahatma Gandhi National Rural Employment Guarantee Act 28-Jun-2024 05:17:06 AM 
Back  
State: MAHARASHTRA District: BULDHANA Block: MEHKAR Panchayat: DEULGAON SAKHARSHA
Work Code: 1822010214/IF/1235599653 (JSV वैयक्तिक सिंचन विहीर रमेश श्रीराम गायकवाड ग्रा.प दे साखर्शा )
Work Category: Drought Proofing
Note:
Total Material cost and Total Activity cost shown absolute value which is multiples of 100/1000!
Financial Year : 2022-2023 Execution Level : GP
Execution Agency : Gram Panchayat (3) Work Status : Approve
Included in Annual Plan : No Perspective Plan : No
Proposal Date : 13/3/2023 Work start date : 31/3/2023
Present status : Not Exist Proposed Status : Constr of Irrigation Open Well for Individuals
Tech Sanction Details
Technical Sanction No. : 1822010/2022-2023/67271/TS Sanction Date : 31/3/2023
Estimated Cost as per Tech. Detl (in Rs.)
Unskilled Material Contingency Total
Est. Material Cost Est. Skilled Cost Est. Semi-Skilled Cost Scheme1 scheme2 scheme3 Total
190215.67 105000.77 2249.91 2533.87 0 0 0 110000 0 300000.22
Financial Sanction Details
Financial\Administrative Sanction No: 1822010/2022-2023/67271/AS Financial\Administrative Sanction Date 31/3/2023
Fin. Sanc. Amt. (in Rs) NREGA:300000 Scheme 1
0
Scheme 2
0
Scheme 3
0
Total
300000
S.NoActivity taken upon musterollQuantityUnit PriceTotal
1Excavation in earth for all sorts of soil & silt, lime, shadu, sand/ grit, such types of strata including dressing and conveying the excavated material by head and upto a distance of 10m and laying or spreading or filling in furrahas in layers of 30cm thick upto lift of 1:50m as directed. (C) Excavation for well- Rate for the other area22.608135.9359518754423073.24
2Excavation in earth for soft murum type of strata including dressing and converying the excavated material by head load upto a distance of 10m and laying or spereading or filling in furrahas in layers of 30cm. Thick upto a lift of 1.50m as directed. (B) Excavation in well- Rate for the other area33.912171.5201108752065816.59
3Excavation in earth for hard murum type of strata including dressing and conveying the excavated material by head load upto a distance of 10m and laying or spreading or filling in furrahas in layers of 30cm thick upto a lift of 1.50 m as directed. (B) Excavation for well- Rate for the other area42.39234.4961075725419940.29
4Excavation in earth for hard murum containing boulders upto size of 0.1 cum type of strata, including dressing and converying the excavaed material by headload upto a distance of 10m and laying or spreading or filling in furrahas in layers of 30cum. thick upto lift of 1.50m as directed. (B) Excavation for well- Rate rate for the other area14.13277.5038924274593921.13
5Exavation in hard man type of strata including dressing and canveying the excavated material by head load upto a distance of 10m and laying or spreading or fillinf in furrahas in layers of 30cm. Thick upto lift of 1.50m as directed. (B) Excavation for well- Rate for the other area14.13427.2639773531496037.24
6Excavation in soft rock type of strata including dressing and conveying the excavated material by head load upto a distance of 10m and laying or spreading or filling in furreahas in layers of 30cm. Thick upto lift of 1.50m as directed. (B) Excavation for well- Rate for the other area147.188533.24802293665378487.71
7Extra rate of additional lift of 1.5 m and/or its part for conveying material obtained from all types of strata from pit / borrow area. Additional lift up to 3.00 m in other area.42.3989.08799245104983776.44
8Extra rate of additional lift of 1.5 m and/or its part for conveying material obtained from all types of strata from pit / borrow area. Additional lift up to 4.50 m in other area.42.391285425.92
9Extra rate of additional lift of 1.5 m and/or its part for conveying material obtained from all types of strata from pit / borrow area. Additional lift up to 6.00 m in other area.29.438166.9121543583124913.56
10Extra rate of additional lift of 1.5 m and/or its part for conveying material obtained from all types of strata from pit / borrow area. Additional lift up to 7.50 m in other area.29.438205.6705618588226054.53
11Extra rate of additional lift of 1.5 m and/or its part for conveying material obtained from all types of strata from pit/borrow area. Additional lift up to 9.00 m. (For other area)127.564244.51067699350931190.76
12Extra rate of additional lift of 1.5 m and/or its part for conveying material obtained from all types of strata from pit / borrow area. Additional lift up to 10.50 m and for all subsequent lift (Rate is extra amount in addition to the amount of item no 64.01.12.06a2) For other area.255.12642.726417534865110900.62
13Providing and laying in situ / ready mix / ready mix M20 RCC work with trap/ granite/ quartzite/ gneiss metal in well steining including shuttering, compacting by vibrating, finishing and curing etc. complete. (fully automatic micro processor based PLC with SCADA enabled with reversible drum type mixer/ concrete batch mix plant (pan mixer) with natural/artifical sand, excluding reinforcement)8.7926421.5843949044656458.57
14Man days for unskilled16.82564300.8
15Cutting, bending, hooking, laying in position and tying M.S./HYSD/TMT bars for reinforcement of R.C.C. work as per detailed drawing etc. complete.0.35159613.304843304820924.27
16Excavation in Hard Rock of all toughness by blasting including boulders above 0.6 m dia.(0.113Cum) minimising damage to side slopes of excavation in water prism area by adopting any one or combination of line drilling / pre-splitting / smooth blasting techniques and placing the excavated rock neatly in approved dump area as directed including cost of all materials, machinery, labour, leveling bed etc., complete with lead up to 15 m and lift up to 6 m.39.251021.1131210191140078.69
Total Activity 292000
S.NoMaterialQuantityUnit PriceTotal
10002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper8.7924704132.24
20012-Vibrator (Needle type 40 mm)8.7927006154.4
30025-Hire and running charges of light crane0.27907351183605123.7896436
40295-Stone Aggregate(single size):20 mm nominal size5.27529915227.7232
50296-Stone Aggregate(single size): 12.5 mm nominal size2.63769912613.8616
60326-Blasting fuse (fuse wire)29.173480011704959.4916017
70367-Portland Cement2.90136560016247.616
80982-Coarse sand (zone III)3.956416436500.3652
910-Miscellaneous /Contingencies charges1200200
103-Display Board / CIB110001000
115-GST175007500
127335-Binding wire3.5175263.25
13MR6206-steel TMT FE 5000.3514700016497
14MR6207-shuttering(centaring)21.98184.444053.9912
15MR6325-water87920.21758.4
16MR6385-electric detonator @1 detonator for 1/2 gelatin stick of 125 gms18.6710272100818820.3954176
Total Material 102000