Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/10/2020	Work start date : 20/12/2020
Present status : No Road	Proposed Status : Rpair & maint of brick/stone Kharanja Roads - Comm

Tech Sanction Details
Technical Sanction No. : 1725006/2020-2021/457310/TS	Sanction Date : 14/12/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
121339.43	654769.85	4226.48	22217.66	0	0	0	682000	0	802553.42
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2020-2021/457310/AS	Financial\Administrative Sanction Date 14/12/2020
Fin. Sanc. Amt. (in Rs) NREGA:802841	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 803000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 39.07 57.6112106475557 2250.87 2 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 437.37 273.446807051238 119597.43 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 194.85 3162.85357967667 616282.02 4 False work for R.C.C. and P.C.C. work in plinth and foundation. 287.68 168.376181868743 48438.46 5 (a) Mild steel and Medium tensile steel bars 53.09 69.2090789225843 3674.31 6 Site clearance, cutting grass, raking into heaps and removing off the premises 949.5 2.62545550289626 2492.87 7 (b) Dense or hard soil (PT/45/45) 39.07 166.422574865626 6502.13 8 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3603.48 3603.48

Total Activity 803000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 19.4948 885 17252.898 2 0367-Portland Cement 42.8955 5511 236397.1005 3 0368-White cement 0.0004 15744 6.2976 4 0810-Moorum 437.371 189 82663.119 5 0983-Fine sand (zone IV) 91.6256 1076.25 98612.052 6 1004-Average rate of mild steel round bars for reinforcements 0.5574 5192 2894.0208 7 7335-Binding wire 0.5309 55.58 29.507422 8 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 126.7162 525 66526.005 10 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 11 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 46.7875 682 31909.075 12 MR6091-WOOD-Kail wood 2nd class 1.0788 15825.6 17072.65728

Total Material 555000