Financial Year : 2015-2016	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan :	Perspective Plan :
Proposal Date : 15/8/2015	Work start date : 1/12/2015
Present status : Not Exist	Proposed Status : DUGWELLS

Tech Sanction Details
Technical Sanction No. : 462/1016/15-16/ae	Sanction Date : 30/11/2015
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
202000	237000	0	0	0	0	0	237000	0	439000
Financial Sanction Details

Financial\Administrative Sanction No: 13/1016/15	Financial\Administrative Sanction Date 1/12/2015
Fin. Sanc. Amt. (in Rs) NREGA:439000	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 439000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 signboard 1 2500 2500 2 Contingency 1 8531 8531 3 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 264.539 40 10581.56 4 Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:3:6 (1cement, 3sand, 6metal) 0.89 2579.5 2295.755 5 Providing and placing in position RCC for roof, beams, columns column footing lintels chhajjas, balcony, stairs etc, excluding cost of reinforcement & centring but including finishing & curing.-CC 1:1:2 (1cement, 1sand, 2graded stone aggregate 20 mm nominal size) 2.35 3612.4 8489.14 6 False work for lintels slabs, columns, walls, sills, chhajjas balconies, beams, stair cases or ornamental moulded work, curved surface etc. cast in situ including all lead and lift 9.33 325.4 3035.982 7 Class 25 open bhatta or pajawa burnt brick masonry in plinth and foundation.-Cement mortar 1:3 (1cement, 3sand) 5.37 3613 19401.81 8 Class 25 open bhatta or pajawa burnt brick masonry in plinth and foundation.-Cement mortar 1:4 (1cement, 4sand) 12.96 3803.7 49295.952 9 Class 25 open bhatta or pajawa burnt brick masonry in plinth and foundation.-Cement mortar 1:5 (1cement, 5sand) 13.99 3994.4 55881.656 10 Class 25 open bhatta or pajawa burnt brick masonry in plinth and foundation.-Cement mortar 1:6 (1cement, 6sand) 3.1 4375.8 13564.98 11 Class 25 open bhatta or pajawa burnt brick masonry in plinth and foundation.-Cement mortar 1:8 (1cement, 8sand) 13.28 4185.1 55578.128 12 Providing and placing in position tested steel for R.C.C. work including cutting, bending, binding etc. as per drawings and placing in position complete up to floor two level including cost of binding wire and all wastage etc. complete.-Mild steel and Medium tensile steel bars 147.69 65.5 9673.695 13 20mm thick cement plaster in two coat on rough side of wall in-Cement mortar 1:3 (1cement, 3sand) 181.34 202.7 36757.618 14 Providing and fixing small pieces (not exceeding 150cucm) for making good where hinges etc have been removed from frames or joinery, etc.-Sal wood. 0 0 0 15 Earth work for well excavation-Lift from 6.50 m. to 7.00 m. 11.87 520.6 6179.522 16 Earth work for well excavation-Lift from 7.00 m. to 7.50 m. 11.87 534.7 6346.889 17 Earth work for well excavation-Hard moorum lift from 10.50 m. to 11.00 m. 7.09 777.2 5510.348 18 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 5.50 m. to 6.00 m. 11.87 492.4 5844.788 19 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 5.00 m. to 5.50 m. 11.87 480.8 5707.096 20 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 7.50m. to 8.00 m. 10.82 548.8 5938.016 21 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 8.50 m. to 9.00 m. 10.82 577 6243.14 22 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 9.50 m. to 10.00 m. 10.82 605.2 6548.264 23 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 11.00 m. to 11.50 m. 7.09 795.2 5637.968 24 Earth work for well excavation-Hard rock requiring blasting lift from 6.00 m. to 6.50 m. 11.87 506.5 6012.155 25 Earth work for well excavation-Hard rock requiring blasting lift from 8.00 m. to 8.50 m. 10.82 562.9 6090.578 26 Earth work for well excavation-Hard rock requiring blasting lift from 9.00 m. to 9.50 m. 10.82 591.1 6395.702 27 Earth work for well excavation-Hard rock requiring blasting lift from 10.00 m. to 10.50 m. 7.09 759.2 5382.728 28 Earth work for well excavation- Hard rock requiring blasting lift from 11.50 m. to 12.00 m 7.09 813.2 5765.588 29 Extra rates for quantities of work executed . in or under water or in foul condition (extra rate for the main item concerned is allowed on account of slow progress of works) 1 13785 13785 30 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed. -Loose or soft soil for Road Work 42.39 130.3 5523.417 31 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.-oose or soft soil for Well Work 14.13 138.1 1951.353 32 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed -Loose or soft soil for Tank Work 14.13 145.9 2061.567 33 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed -Dense or hard soil for Road Work 14.13 153.7 2171.781 34 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed - Dense or hard soil for Well Work 12.98 173 2245.54 35 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed-Hard moorum for Road Work 12.98 180.8 2346.784 36 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Hard moorum for Well Work 12.98 188.6 2448.028 37 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Hard moorum for Tank Work 12.98 196.4 2549.272 38 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal or stacking of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Disintegrated or soft rock (not requiring blasting) for Tank Work 11.87 480.8 5707.096 39 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal or stacking of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Dense or hard soil (PT/30/30) 7.09 831.2 5893.208 40 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal or stacking of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Hard rock requiring blasting for Tank Work 6.28 849.2 5332.976 41 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal or stacking of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Hard rock requiring blasting for Well Work 6.28 867.2 5446.016 42 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal or stacking of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Hard moorum (CP/3/0.45) 6.28 885.2 5559.056 43 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal or stacking of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Dence or hard soil (PT/60/60) 6.28 903.2 5672.096 44 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal or stacking of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Dense or hard soil (PT/45/45) 6.28 921.2 5785.136 45 Supply of Pvc pipe line 63mmX4kg/cm2 5 108.1 540.5 46 Field Technical Supervisior Charge-FTSC 1 4265.66 4265.66

Total Activity 439000

S.No Material Quantity Unit Price Total 1 10 M.M. STEEL 188.8 40.995 7739.856 2 6 M M STEEL 51.33 42 2155.86 3 blasting 0 100 0 4 Brick 37200 4 148800 5 Cement(bori) 83 300 24900 6 Centering and Shuttering 20 480 9600 7 MASON (PERDAY) 48 400 19200 8 sand (t) 8 3000 24000 9 TRAINSPORT CHARGE 1 80 80

Total Material 237000