Financial Year : 2019-2020	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 26/1/2020	Work start date : 20/8/2020
Present status : No Road	Proposed Status : Construction of Gravel Road Roads for Community

Tech Sanction Details
Technical Sanction No. : 1702001/2020-2021/309691/TS	Sanction Date : 14/8/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
525107.07	1958126.4	522.22	10673.2	0	0	0	1970000	0	2494428.89
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2020-2021/309691/AS	Financial\Administrative Sanction Date 25/8/2020
Fin. Sanc. Amt. (in Rs) NREGA:2494425	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 2495000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 11.64 3159.36855670103 36775.05 2 Filling foundation or under floor with 40mm gauge graded metal and moorum including ramming in layers and watering. 49.18 1363.74501830012 67068.98 3 False work for R.C.C. and P.C.C. work in plinth and foundation. 67.06 164.450641216821 11028.06 4 (a) Mild steel and Medium tensile steel bars 20 68.963 1379.26 5 22cm thick dry stone picked up boulder pitching i/c picking of boulder with individual size of 22cm depth. 10 202.214 2022.14 6 (b) 1000 mm dia. 24 3758.6475 90207.54 7 Compaction of soil for construction of subgrade & earthen shoulders with approved material, already spreaded at site, obtained from roadway cutting, drains, foundation of other structures or barrow pits, i/c making 4% camber and required grade by tractor mounted grader or labourers, watering at OMC and compacted by 80 to 100 kN static weight rollers to achieve desired density minimum 100% of the MDD as per IS:2720 (Part-7). Complet compaction work as per specifications for rural roads (MORD) clause 303, i/c required leads and lifts of materials etc. complete. 3600 19.1125722222222 68805.26 8 (b) Above item having material strength not less than 30%CBR 1575 547.912514285714 862962.21 9 "Construction of Gravel Surface Course as per clause 402 of "Ministry of Rural Development, Specifications for Rural Roads-August, 2004" by an appropriate combination of natural gravel, river borne material and crushed metal in required proportions confirming to Grading requirements specified in clause 2.2.2.2 or clause 2.2.2.3 (Table 2.3, Material having Nominal Maximum Size 20 mm or 10 mm) of IRC:SP:77-2008, having Liquid Limit less than 40 and Plasticity Index 6-15 and strength of material not less than 20% CBR, including all leads and lifts of material etc. complete. The mixing shall be by Mix-in-Place method over prepared surface, spreading in uniform layers with tractor mounted grader or manually, watering at OMC and compaction by smooth wheeled/vibratory roller of 80 to 100 kN static weight to achieve 100% of MDD as per IS:2720 (Part-7)". 510 468.318941176471 238842.66 10 Construction of Embankment, subgrade & earthen shoulders with Material Obtained from Borrow Pits. Construction of embankment, subgrade & earthen shoulders with approved material (Select soil having CBR 7) obtained from borrow pits i/c all leads and lift and removal of top soil if any, including cost of land as a source of material, transporting to site, spreading, graded by motor grader to required slope and compacting using vibratory rollers of 80 to 100 kN static weight to meet requirement of Tables 300.1 and 300.2 including all leads, etc. as per Technical Specification Clauses 301.4, 301.5, and 303. 3600 181.840616666667 654626.22 11 (C) 800 mm x 600 mm rectangular 1 3544.61 3544.61 12 (A) With Reinforced cement concrete (ii) Ordinary Kilometer Stone (Pre cast) 3 1601.39666666667 4804.19 13 Site clearance, cutting grass, raking into heaps and removing off the premises 13800 2.62545797101449 36231.32 14 a (i) Loose or soft soil for Road Work 4140 99.4060990338164 411541.25 15 (a) Loose or soft soil 51.34 89.3957927541878 4589.58

Total Activity 2495000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.2574 885 1112.799 2 0038-Tractor with ripper attachment 15.5177 2124 32959.5948 3 0054-Vibratory roller 8 to 10 tonne 36 944 33984 4 0055-Smooth Wheeled Roller 8 to 10 tonne 259.98 236 61355.28 5 0057-Water Tanker 5 to 6 KL Capacity 106.75 118 12596.5 6 0295-Stone Aggregate(single size):20 mm nominal size 378 797.44 301432.32 7 0296-Stone Aggregate(single size): 12.5 mm nominal size 117.3 797.44 93539.712 8 0297-Stone Aggregate(single size): 10 mm nominal size 0.1027 630 64.701 9 0367-Portland Cement 3.013 5511 16604.643 10 0763-Glue 3.96 7.95 31.482 11 0810-Moorum 16.7212 189 3160.3068 12 0830-Enamel paint 0.8069 160.13 129.208897 13 0983-Fine sand (zone IV) 6.107 1076.25 6572.65875 14 1004-Average rate of mild steel round bars for reinforcements 0.21 5192 1090.32 15 1005-Twisted steel/deformed bars 0.0675 5428 366.39 16 1007-Structural steel such as tees, angles, channels and R.S. joists 0.1416 4956 701.7696 17 7335-Binding wire 0.2643 55.58 14.689794 18 7753-Boulder 50 mm to 200 mm 3 147 441 19 MR11672-Suport MS sheet tubes 47 mm X 47 mm X 12 SWG sheet 3050 mm long 12.4 58 719.2 20 MR11673-2 mm thick MS sheet strengthened by 25 mm X 5 mm M.S. flat iron and painted with stove enameled paint including lettering, signs, messages, border with reflective tape of engineering grade of required size, shade and colour as per MORD specifications. 0.48 2114 1014.72 21 MR11674-Tractor with Trolley 0.08 370 29.6 22 MR11675-PaintingM.S tube posts with primer and two coats of epoxy paint as per specification As per item No.10.4 of chapter 10 0.89 96.87 86.2143 23 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 57.2316 525 30046.59 24 MR6039-Water 1072500 0.05 53625 25 MR6045-RCC NP-3 pipe 1000mm(based on LUN rate) 24 2977.78 71466.72 26 MR6046-RCC NP-3 collar 1000mm(based on LUN rate) 7.2 266.67 1920.024 27 MR6051-Tractor with rotavator 83.4 210 17514 28 MR6052-Hard moorum 469.2 189 88678.8 29 MR6056-Well Graded granular material (For Gravel Road) 1512 246.19 372239.28 30 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 2.999 682 2045.318 31 MR6091-WOOD-Kail wood 2nd class 0.2515 15825.6 3980.1384 32 MR6188-Tipper (Capacity 5.50 Cum) 435.6 560.5 244153.8 33 MR6189-Dozer D-50 for Spreading 18 2301 41418 34 MR6190-Motor Grader for Spreading 18 2478 44604 35 MR6191-Water Tanker 5 to 6KL 72 118 8496 36 MR6192-Hydraulic Excavator (Capacity : 0.90/1.0 cum Bucket) including POL 60.12 2006 120600.72

Total Material 1669000