Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2023	Work start date : 29/9/2023
Present status : Non-existent	Proposed Status : Constr of Flood/ Diversion Channel for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2023-2024/178903/TS	Sanction Date : 28/9/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
406313.98	148220.33	0	455.7	0	0	0	149000	0	554990.01
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2023-2024/178903/AS	Financial\Administrative Sanction Date 29/9/2023
Fin. Sanc. Amt. (in Rs) NREGA:554990	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 555000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (I) 0.5 Km. Lead -- 1100 93.3403727272727 102674.41 2 (a) 900 mm dia. 7.5 4192.224 31441.68 3 b (iii) Dense or hard soil for Tank Work 525 156.081257142857 81942.66 4 c (iii) Hard moorum for Tank Work 1050 207.900228571429 218295.24 5 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 1320 3.051 4027.32 6 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 1320 85.6886060606061 113108.96

Total Activity 552000

S.No Material Quantity Unit Price Total 1 0084-Hire charges of Diesel truck - 9 tonne (without POL) 26.40293333 2100 55446.159993 2 0367-Portland Cement 0.0375 6400 240 3 0763-Glue 1.125 19 21.375 4 0983-Fine sand (zone IV) 0.0525 1025 53.8125 5 1235-Diesel oil 71.28792 100 7128.792 6 3-Display Board / CIB 1 3500 3500 7 5001-Mobil oil 2.64029333 270 712.8791991 8 MR6043-RCC NP-3 pipe 900mm(based on LUN rate) 7.5 3297 24727.5 9 MR6044-RCC NP-3 collar 900mm(based on LUN rate) 2.25 400 900 10 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 5.94 600 3564

Total Material 96300