Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 26/1/2021	Work start date : 5/2/2021
Present status : Existing	Proposed Status : Repair & Maint of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725001/2020-2021/34522/TS	Sanction Date : 2/2/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
329908.48	73043.08	20536.92	341.86	0	0	0	94000	0	423830.34
Financial Sanction Details

Financial\Administrative Sanction No: 1725001/2020-2021/34522/AS	Financial\Administrative Sanction Date 9/2/2021
Fin. Sanc. Amt. (in Rs) NREGA:424176	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 425000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (a) 0.5 Km. Lead 78 102.351538461538 7983.42 2 Site clearance, cutting grass, raking into heaps and removing off the premises 1250 2.625456 3281.82 3 b (iii) Dense or hard soil for Tank Work 384 134.1875 51528 4 c (iii) Hard moorum for Tank Work 576 178.737743055556 102952.94 5 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 288 568.948229166667 163857.09 6 (c) Hard moorum 207 161.669082125604 33465.5 7 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 150.8 352.67301061008 53183.09 8 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 1000 3.60018 3600.18 9 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1.2 3603.48333333333 4324.18

Total Activity 425000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.012 885 10.62 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 2.08 2242 4663.36 3 0367-Portland Cement 0.0347 5511 191.2317 4 0368-White cement 0.0005 15744 7.872 5 0983-Fine sand (zone IV) 0.0564 1076.25 60.7005 6 1158-Stone for pitching 15 cm x 22.5 cm 45.24 315 14250.6 7 1235-Diesel oil 5.616 68 381.888 8 5001-Mobil oil 0.208 182.9 38.0432 9 7900-Modular common burnt clay bricks of class designation 7.5 293.28 4.13 1211.2464 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.078 525 40.95 11 MR6032-Snowcem/ durocem 0.0009 27789 25.0101 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.0288 682 19.6416 13 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 4.5 708 3186

Total Material 24100