Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 5/4/2020	Work start date : 5/4/2020
Present status : Existing	Proposed Status : Construction of Goat Shelter for Individuals

Tech Sanction Details
Technical Sanction No. : 1725006/2020-2021/390219/TS	Sanction Date : 14/10/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
5767.26	40974.58	1344.2	3828.37	0	0	0	46200	0	51914.41
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2020-2021/390219/AS	Financial\Administrative Sanction Date 14/10/2020
Fin. Sanc. Amt. (in Rs) NREGA:51914	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 52000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 2.47 57.6072874493927 142.29 2 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 0.75 273.44 205.08 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 0.62 3142.48387096774 1948.34 4 (k) Cement mortar 1:8 (1cement, 8sand) 6.93 3759.76911976912 26055.2 5 Add for masonry in supper structure above plinth level up to floor two level 3.9 231.497435897436 902.84 6 Steel work in single section including in cutting, hoisting fixing in position in R.S. joists, channels, angles, tee. 50.45 63.7643211100099 3216.91 7 Providing and fixing M.S. round or square bars at required spacing in wooden frames of windows and clear-story windows including standard threads at the ends of M.S. round window bars I/c cost of standard hexagonal nuts and washers at both ends. 88.84 82.173345339937 7300.28 8 (d) Cement mortar 1:6 (1cement, 6sand) 38.21 101.087673383931 3862.56 9 Providing & fixing of precoated galvanised iron profile sheets (size,shape & pitch of corrugation as approved by engineer in charge) 0.5mm +/- 5% total coated thickness(TCT) thick zinc coating 120 gsm as per IS:277 in 240mpa steel grade,5-7 microns appoxy primer on both side of the sheet and polyester top coat 15-18 microns.Sheet should have protective guard film of 25 microns min. to avoid scratches while transportation and should be supplied in single length up to 12 mtr or as desired by engineer-in-charge.The sheet shall be fixed using self drilling / self tapping screws of size 5.5x55mm with EPDM seal or with polymer coated J or L hooks,bolts and nuts 8mm dia. with bitumen and G.I. limpet washers or with G.I. limpet washers filled with white lead complete upto any pitch in horizontal/vertical or curved surfaces excluding the cost of purlins, rafters and trusses and i/c cutting to size and shape wherever required. 12.6 577.645238095238 7278.33 10 Colour washing 2 coats over and including a primary coat of white washing on undecorated wall surface. 38.21 16.8152316147605 642.51 11 (b) Dense or hard soil 2.47 145.789473684211 360.1

Total Activity 52000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.1554 885 137.529 2 0367-Portland Cement 0.4879 5511 2688.8169 3 0810-Moorum 0.75 189 141.75 4 0983-Fine sand (zone IV) 2.296 1076.25 2471.07 5 1004-Average rate of mild steel round bars for reinforcements 0.9771 5192 5073.1032 6 1007-Structural steel such as tees, angles, channels and R.S. joists 0.5292 4956 2622.7152 7 1023-Galvanised steel J or L hooks 8 mm dia 27.7487 6.48 179.811576 8 1208-Bitumen washer 55.4974 0.62 34.408388 9 7900-Modular common burnt clay bricks of class designation 7.5 3602.56 4.13 14878.5728 10 8671-Precoated glavanished iron profile sheet 0.50 mm TCT 13.6208 426.1 5803.82288 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.4004 525 210.21 12 MR6073-Lime (Katni) 0.1146 688.8 78.93648 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.1478 682 100.7996

Total Material 34500