Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 26/1/2021	Work start date : 5/2/2021
Present status : Existing	Proposed Status : Constr of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725001/2020-2021/34456/TS	Sanction Date : 2/2/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
391419.53	431194.24	4568.74	16182.69	0	0	0	452000	0	843365.2
Financial Sanction Details

Financial\Administrative Sanction No: 1725001/2020-2021/34456/AS	Financial\Administrative Sanction Date 9/2/2021
Fin. Sanc. Amt. (in Rs) NREGA:843710	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 844000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 2820 6.54194680851064 18448.29 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 111.51 3162.8860191911 352693.42 3 Plum cement concrete 1:3:6 with 75% graded metal of 40mm size and 25% plums of 150mm size. 16 2317.39 37078.24 4 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 226.16 160.519720551822 36303.14 5 (XV) 10 Km. Lead 160 233.046875 37287.5 6 (XIII) 8 Km. Lead 84.68 188.774917335853 15985.46 7 b (iii) Dense or hard soil for Tank Work 2264.5 134.187498344005 303867.59 8 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 66.3 568.94826546003 37721.27 9 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1.2 3603.48333333333 4324.18

Total Activity 844000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 12.963 885 11472.255 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 7.8353 2242 17566.7426 3 0367-Portland Cement 26.6069 5511 146630.6259 4 0368-White cement 0.0005 15744 7.872 5 0983-Fine sand (zone IV) 56.7461 1076.25 61072.990125 6 1235-Diesel oil 129.865 68 8830.82 7 5001-Mobil oil 4.6214 182.9 845.25406 8 7900-Modular common burnt clay bricks of class designation 7.5 293.28 4.13 1211.2464 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 84.5595 525 44393.7375 10 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 4 157.47 629.88 11 MR6032-Snowcem/ durocem 0.0009 27789 25.0101 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 26.7912 682 18271.5984 13 MR6091-WOOD-Kail wood 2nd class 0.8077 15825.6 12782.33712

Total Material 324000