Financial Year : 2019-2020	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : Yes
Proposal Date : 14/4/2019	Work start date : 5/6/2019
Present status : Non-existent	Proposed Status : Constr of Masonry/CC Anicut for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2019-2020/7914/TS	Sanction Date : 7/6/2019
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
278157.07	1067578.24	10963.66	39696.2	0	0	0	1119000	0	1396395.17
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2019-2020/7914/AS	Financial\Administrative Sanction Date 7/6/2019
Fin. Sanc. Amt. (in Rs) NREGA:1396681	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1397000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 320.29 3123.27578132318 1000354 2 Plum cement concrete 1:3:6 with 75% graded metal of 40mm size and 25% plums of 150mm size. 56 2273.73267857143 127329.03 3 False work for R.C.C. and P.C.C. work in plinth and foundation. 579.5 159.51142364107 92436.87 4 (d) 2.0 Km. Lead 279.56 124.245957933896 34734.2 5 (IV) 2.0 Km. Lead 48.72 108.564449917898 5289.26 6 (V) 2.5 Km. Lead 146.16 115.53297755884 16886.3 7 Site clearance, cutting grass, raking into heaps and removing off the premises 432 2.43201388888889 1050.63 8 b (iii) Dense or hard soil for Tank Work 178.6 124.3 22199.98 9 c (iii) Hard moorum for Tank Work 84.8 165.567570754717 14040.13 10 a (ii) Disintegrated or soft rock (not requiring blasting) for Well Work 149.7 526.686239144957 78844.93 11 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3516.31 3516.31

Total Activity 1397000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 38.339 885 33930.015 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 14.2299 2242 31903.4358 3 0367-Portland Cement 77.6327 5511 427833.8097 4 0368-White cement 0.0004 15744 6.2976 5 0983-Fine sand (zone IV) 165.5633 1076.25 178187.501625 6 1235-Diesel oil 95.1135 68 6467.718 7 5001-Mobil oil 3.4001 182.9 621.87829 8 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 250.2535 525 131383.0875 10 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 14 157.47 2204.58 11 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 76.8936 682 52441.4352 13 MR6091-WOOD-Kail wood 2nd class 2.1731 15825.6 34390.61136

Total Material 901000