Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/10/2021	Work start date : 23/10/2021
Present status : Weak Embankment	Proposed Status : Renovtion of Community Ponds for Comm

Tech Sanction Details
Technical Sanction No. : 1702001/2021-2022/3233/TS	Sanction Date : 7/1/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
669104.09	267143.28	30545.43	12857.1	0	0	0	311000	0	979649.9
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2021-2022/3233/AS	Financial\Administrative Sanction Date 8/2/2022
Fin. Sanc. Amt. (in Rs) NREGA:979650	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 980000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 3150 6.64524126984127 20932.51 2 (I) Lead upto 100 Metres 3452.63 36.7917297828033 127028.23 3 (I) 1.50 m. to 3.00 m. 3452.63 9.91825651749536 34244.07 4 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 7.2 2835.29166666667 20414.1 5 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 3.6 5310.81111111111 19118.92 6 (e) In Cement mortar 1:6 (1cement, 6sand) 32.4 2865.6524691358 92847.14 7 (XXX) 60 Km. Lead 70.4 899.110795454545 63297.4 8 Site clearance, cutting grass, raking into heaps and removing off the premises 3150 2.66691428571429 8400.78 9 b (iii) Dense or hard soil for Tank Work 3452.63 136.306053646061 470614.37 10 (b) Dense or hard soil 28.8 148.333333333333 4272 11 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 320 370.2558125 118481.86

Total Activity 980000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.9224 885 1701.324 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 11.35123417 2242 25449.46700914 3 0297-Stone Aggregate(single size): 10 mm nominal size 0.792 630 498.96 4 0367-Portland Cement 5.38758 5511 29690.95338 5 0982-Coarse sand (zone III) 4.83066 1028.16 4966.6913856 6 0983-Fine sand (zone IV) 13.06044 1076.25 14056.29855 7 1157-Stone for masonry work 37.584 519.75 19534.284 8 1158-Stone for pitching 15 cm x 22.5 cm 96 315 30240 9 1235-Diesel oil 309.06997586 68 21016.75835848 10 5001-Mobil oil 11.06666457 182.9 2024.092949853 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 6.6807 525 3507.3675 12 MR6007-Hier Charges for Centering 3.6 800 2880 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 4.87872 682 3327.28704

Total Material 159000