Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2021	Work start date : 11/9/2021
Present status : Earthern road	Proposed Status : Constr of Interlocking block/tiles Roads for Comm

Tech Sanction Details
Technical Sanction No. : 2619005/2021-2022/24829/TS	Sanction Date : 25/10/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
368270.75	2561576.68	152064.99	37353.56	0	0	0	2751000	0	3119265.98
Financial Sanction Details

Financial\Administrative Sanction No: 2619005/2021-2022/24829/AS	Financial\Administrative Sanction Date 25/10/2021
Fin. Sanc. Amt. (in Rs) NREGA:3119266	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 3120000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Cement concrete 1:2:4 with stone ballast or shingle 33.96 4348.58362779741 147677.9 2 Cement Concrete 1:8:16 with 40 mm Gauge stone aggregate 313.79 2430.48172344562 762660.86 3 First class burnt brick laid in cement sand mortar 1:6 in foundation and plinth 118.86 3631.13452801615 431596.65 4 60mm thick cement concrete interlocking paver block of M-35 grade machine made rubber moulded smooth finish by strong vibratory process or with vibro -hydraulic compaction machine and of approved size and design / shape laid in ordinary Gray Colour and pattern over and including 40mm thick Coarse Sand. 3121.44 558.865238479676 1744464.31 5 Supplying and planting permanent trees including digging of earth pits size 75cmx75cmx75 cm deep, refilling the excavated earth with manure supplied @ 0.113 cum each and watering Supplying through tractor tanker. 100 297.8733 29787.33

Total Activity 3117000

S.No Material Quantity Unit Price Total 1 3-Display Board 1 3080 3080 2 MR14001-Supply of insecticide chlorpyriphos . per pit 5 230 1150 3 MR14003-Supply of 38mm dia 1.50 mtr. Long bamboo sticks to support the plants to safe guard the tree from storm. 100 35 3500 4 MR14004-Supply of plants through contractor/nursery average rate for sapling above 6 feet height and 2.5 cm caliper size. 100 100 10000 5 MR14005-Tractor with tanker charges for watering the plants through tanker one tanker of 4000 ltrs. Water capacity is sufficient for 100 No plants. It will take 3 Hours. 0.4 2034 813.6 6 MR1606-cement 928.194 370 343431.78 7 MR1607-Course Sand 140.1396 1059.42 148466.695032 8 MR1608-Stone Aggregate 40mm gauge. 313.79 847.53 265946.4387 9 MR1609-Stone Ballast (Bajri) 30.564 953.47 29141.85708 10 MR1611-Bricks 1st class . 56577.36 5.03 284584.1208 11 MR1613-Fine Sand 195.97432 662.85 129901.578012 12 MR1655-60 mm thick factory made cement concrete interlocking paver block of M-35 grade (Rubber moulde) 3121.44 401.2 1252321.728 13 MR1791-Supplying of farm yard manure duly screened and stacked at site of work. 12 159 1908 14 MR1792-Loading /Unloading charges 12 46.55 558.6 15 MR1793-Carriage of manure 5 km lead 12 171 2052 16 MR1794-Preliminary watering Charges 5 cm. layer over the surface .Rate for 100 liter = 0.45 40 0.45 18

Total Material 2477000