Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 22/5/2021	Work start date : 3/6/2021
Present status : Existing	Proposed Status : Canal Line Plantation of Forestry-Community

Tech Sanction Details
Technical Sanction No. : 1725007/2021-2022/298018/TS	Sanction Date : 4/6/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
308715.07	334218.93	1597.13	2663.61	0	0	0	339000	0	647194.74
Financial Sanction Details

Financial\Administrative Sanction No: 1725007/2021-2022/298018/AS	Financial\Administrative Sanction Date 7/6/2021
Fin. Sanc. Amt. (in Rs) NREGA:647483	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 648000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 33.3 3823.54174174174 127323.94 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 42 3170.20904761905 133148.78 3 (IV) 2.0 Km. Lead 900 111.7539 100578.51 4 Site clearance, cutting grass, raking into heaps and removing off the premises 2000 2.666915 5333.83 5 b (iii) Dense or hard soil for Tank Work 1000 136.30625 136306.25 6 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 1800 3.60017777777778 6480.32 7 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 1800 74.8321333333333 134697.84 8 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3613.85 3613.85

Total Activity 648000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 7.54 885 6672.9 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 25.0154 2242 56084.5268 3 0297-Stone Aggregate(single size): 10 mm nominal size 3.663 630 2307.69 4 0367-Portland Cement 20.2579 5511 111641.2869 5 0368-White cement 0.0004 15744 6.2976 6 0983-Fine sand (zone IV) 34.772 1076.25 37423.365 7 1235-Diesel oil 159.5985 68 10852.698 8 5001-Mobil oil 5.7536 182.9 1052.33344 9 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 44.681 525 23457.525 11 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 17.43 682 11887.26 13 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 8.1 708 5734.8

Total Material 269000