Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/10/2021	Work start date : 5/11/2021
Present status : Non-existent	Proposed Status : Constr of Continuous Contour Trench for Comm

Tech Sanction Details
Technical Sanction No. : 1711003/2021-2022/542947/TS	Sanction Date : 12/11/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
365053.08	215771.2	4160.29	25094.52	0	0	0	246000	0	610079.09
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2021-2022/542947/AS	Financial\Administrative Sanction Date 13/11/2021
Fin. Sanc. Amt. (in Rs) NREGA:610367	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 611000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 12 3175.7825 38109.39 2 (a) Mild steel and Medium tensile steel bars 900 69.4419444444444 62497.75 3 Collection of rubble masonry (size 0.014cum to 0.06cum) other then black trap, basalt or granite. 510 646.593352941176 329762.61 4 (c) Masonry stones, pitching stones or boulders 510 44.1632156862745 22523.24 5 (VI) 3.0 Km. Lead 255 160.877254901961 41023.7 6 Labour only for boulder soling hand packed excluding consolidation. 510 190.534705882353 97172.7 7 Site clearance, cutting grass, raking into heaps and removing off the premises 300 2.6669 800.07 8 (b) Dense or hard soil 100 148.3332 14833.32 9 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 611000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.217876 885 1077.82026 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 9.84390735 2242 22070.0402787 3 0367-Portland Cement 2.7177512 5511 14977.5268632 4 0368-White cement 0.0003806 15744 5.9921664 5 0983-Fine sand (zone IV) 5.8555464 1076.25 6302.031813 6 1004-Average rate of mild steel round bars for reinforcements 9.45 5192 49064.4 7 1235-Diesel oil 82.19662638 68 5589.37059384 8 5001-Mobil oil 2.95317221 182.9 540.135197209 9 7335-Binding wire 9 55.58 500.22 10 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 7.865 525 4129.125 12 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 13 MR6034-Blaster (Semi-Skilled) 5.1 368 1876.8 14 MR6035-Gelatine (80%) 96.9 65.6 6356.64 15 MR6036-Electric detonator 510 16.4 8364 16 MR6037-Fuse coil (10m long) 153 8.2 1254.6 17 MR6038-Drilling of holes 25mm dia 0.75m deep 382.5 61.51 23527.575 18 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 2.904 682 1980.528

Total Material 149000