Financial Year : 2015-2016	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 15/8/2015	Work start date : 17/9/2015
Present status : Existing	Proposed Status : Land development

Tech Sanction Details
Technical Sanction No. : 70/782	Sanction Date : 4/9/2015
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
258006	117001	0	0	0	0	0	118000	0	375007
Financial Sanction Details

Financial\Administrative Sanction No: 70/29	Financial\Administrative Sanction Date 15/9/2015
Fin. Sanc. Amt. (in Rs) NREGA:375007	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 376000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Dag-beling-Single spade stroke minimum 75mm deep 370 0.3 111 2 Filling foundation or under floor with 40mm gauge graded metal and moorum including ramming in layers and watering. 20.81 871 18125.51 3 Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:2:4 (1cement, 2sand, 4metal) 8.33 3267.64 27219.4412 4 Random / uncoursed rubble masonry in plinth and foundation with mud mortar including levelling at plinth level. 192.86 983.7 189716.382 5 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 100 65.9 6590 6 Pointing on CR masonry with cement mortar 1:4(1cement, 4sand)-Flush pointing 666 62.8 41824.8 7 Transportation of metal 9.75 200.61 1955.9475 8 Transportation of sand 7.47 200.61 1498.5567 9 Transportation rates for Masonry stone. 192.86 227.5 43875.65 10 Transportation rates for Bricks, kanker, stone chips shingle & excavated materials in disintegrated rock & soft rock. 87.87 101.61 8928.4707 11 Transportation rates for Boulders, Laterite, rubble pitching stones and excavated hard rock. 20.81 111.17 2313.4477 12 Transportation rates for Moorum, sand, earth, surkhi, fly ash, cement and mortars. 3.16 220.9 698.044 13 Earth work in excavation in trenches for foundations and for pipes,cables etc.not exceeding 1.5 m in width and for shafts,cesspits and the like not exceeding 10 sqm on plan including dressing of sides and ramming of bottoms lift upto 1.5m including gettin-Dense or hard soil 104.06 95 9885.7 14 contingency 1 22264.0502 22264.0502

Total Activity 376000

S.No Material Quantity Unit Price Total 1 20 M.M. METAL 9.75 1400 13650 2 40 M.M. METAL 20.81 111.17 2313.4477 3 CEMENT (BEGS) 70 300 21000 4 Centering and Shuttering 1 2000 2000 5 Deep Plaughing 1 200 200 6 Display board 1 244.4316 244.4316 7 Iron angles, Trusses, wind tie 50 65.9 3295 8 Ploughing 100 2.7 270 9 Rolling Earth & moorum 1 10001 10001 10 Sand 7.47 900 6723 11 Transpotation Charges 5 100 500 12 Water Tanker 5 800 4000 13 खंडा परिवहन 192.86 227.5 43875.65 14 मुरम परिवहन 87.87 101.61 8928.4707

Total Material 118000