Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/8/2021	Work start date : 10/11/2021
Present status : Non-existent	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725007/2021-2022/545983/TS	Sanction Date : 13/11/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
214836.61	914183.42	9626.79	24237.53	0	0	0	949000	0	1162884.35
Financial Sanction Details

Financial\Administrative Sanction No: 1725007/2021-2022/545983/AS	Financial\Administrative Sanction Date 13/11/2021
Fin. Sanc. Amt. (in Rs) NREGA:1163172	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1164000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 87.96 3829.11459754434 336808.92 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 169.42 3175.78208003778 538041 3 Plum cement concrete 1:3:6 with 75% graded metal of 40mm size and 25% plums of 150mm size. 16.8 2331.15297619048 39163.37 4 False work for R.C.C. and P.C.C. work in plinth and foundation. 258.4 172.009171826625 44447.17 5 (XV) 10 Km. Lead 220 234.038136363636 51488.39 6 (XV) 10 Km. Lead 56 210.634285714286 11795.52 7 (XVIII) 16 Km. Lead 110 257.875636363636 28366.32 8 Site clearance, cutting grass, raking into heaps and removing off the premises 200 2.6669 533.38 9 b (iii) Dense or hard soil for Tank Work 41.97 136.306171074577 5720.77 10 c (iii) Hard moorum for Tank Work 41.97 181.559923755063 7620.07 11 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 103.08 578.783760186263 59661.03 12 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 75 3.60013333333333 270.01 13 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 75 74.8321333333333 5612.41 14 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 1134000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 27.645876 885 24466.60026 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 18.93329398 2242 42448.44510316 3 0297-Stone Aggregate(single size): 10 mm nominal size 9.6756 630 6095.628 4 0367-Portland Cement 68.5189512 5511 377607.9400632 5 0368-White cement 0.0003806 15744 5.9921664 6 0983-Fine sand (zone IV) 123.9189464 1076.25 133367.766063 7 10-Miscellaneous /Contingencies charges 1 30000 30000 8 1235-Diesel oil 329.40695827 68 22399.67316236 9 5001-Mobil oil 11.72689543 182.9 2144.849174147 10 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 168.5272 525 88476.78 12 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 4.2 157.47 661.374 13 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 14 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 60.036 682 40944.552 15 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 0.3375 708 238.95 16 MR6091-WOOD-Kail wood 2nd class 0.969 15825.6 15335.0064

Total Material 786000