Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 16/8/2023	Work start date : 30/8/2023
Present status : Non-existent	Proposed Status : Constr of Masonry/CC Anicut for Community

Tech Sanction Details
Technical Sanction No. : 1722011/2023-2024/217718/TS	Sanction Date : 8/10/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
191064.58	1079312.87	6843.85	31667.17	0	0	0	1118000	0	1308888.47
Financial Sanction Details

Financial\Administrative Sanction No: 1722011/2023-2024/217718/AS	Financial\Administrative Sanction Date 6/3/2024
Fin. Sanc. Amt. (in Rs) NREGA:1308889	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1309000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Disintegrated or soft rock (not requiring blasting) 44.94 363.856697819315 16351.72 2 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 21.387 67.0075279375321 1433.09 3 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 217.782 4237.92489737444 922943.76 4 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 44.523 3467.98845540507 154405.25 5 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 14.214 4408.24539186717 62658.8 6 Extra rate for laying cement concrete in or under water or liquid mud including cost of pumping and bailing out and removing slush etc. complete. 18.381 94.4594962189217 1736.26 7 False work for R.C.C. and P.C.C. work in plinth and foundation. 357.74 191.199362665623 68399.66 8 (b) Dense or hard soil 78.647 169.853141251415 13358.44 9 (c) Hard moorum 101.118 202.157973852331 20441.81

Total Activity 1262000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 27.6519 1000 27651.9 2 0011-Hire charges of Pump set of capacity 4000 litres/hour 0.42932764 500 214.66382 3 0297-Stone Aggregate(single size): 10 mm nominal size 25.51956 650 16587.714 4 0367-Portland Cement 86.35374 6400 552663.936 5 0983-Fine sand (zone IV) 125.32401 1025 128457.11025 6 10-Miscellaneous /Contingencies charges 1 44160 44160 7 3-Display Board / CIB 1 3000 3000 8 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 142.18659 500 71093.295 9 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 69.11592 790 54601.5768 10 MR6091-WOOD-Kail wood 2nd class 1.341525 18000 24147.45

Total Material 923000