Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/4/2022	Work start date : 10/4/2022
Present status : Non-existent	Proposed Status : Coastal Afforestation using forstry Trees for Comm

Tech Sanction Details
Technical Sanction No. : 1713006/2022-2023/98876/TS	Sanction Date : 14/5/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
124891.35	585050.1	9929.34	36136.08	0	0	0	632000	0	756006.87
Financial Sanction Details

Financial\Administrative Sanction No: 1713006/2022-2023/98876/AS	Financial\Administrative Sanction Date 16/5/2022
Fin. Sanc. Amt. (in Rs) NREGA:756006	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 757000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 36 3202.63333333333 115294.8 2 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 63 3947.45142857143 248689.44 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 600 166.085283333333 99651.17 4 (b) Cold twisted / Hot rolled deformed / Thermo mechanicaly treated steel bars 1804.725 72.3819252240646 130629.47 5 (XXIX) 50 Km. Lead 138 577.045434782609 79632.27 6 (XXIX) 50 Km. Lead 99.91 519.340906816135 51887.35 7 (b) Dense or hard soil 180 156.787444444444 28221.74

Total Activity 755000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 9.9 885 8761.5 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 23.56016965 2242 52821.9003553 3 0297-Stone Aggregate(single size): 10 mm nominal size 6.93 630 4365.9 4 0367-Portland Cement 28.71 5511 158220.81 5 0983-Fine sand (zone IV) 45.27 1076.25 48721.8375 6 1005-Twisted steel/deformed bars 18.9496125 5428 102858.49665 7 1235-Diesel oil 620.13479833 68 42169.16628644 8 3-Display Board 1 2000 2000 9 5001-Mobil oil 22.17276453 182.9 4055.398632537 10 7335-Binding wire 18.04725 55.58 1003.066155 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 23.4 525 12285 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 55.26 682 37687.32 13 MR6091-WOOD-Kail wood 2nd class 2.14285714 15825.6 33911.999954784

Total Material 509000