Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 4/5/2023	Work start date : 15/6/2023
Present status : Existing	Proposed Status : Constr of Open/Covered Grey Water Drain for Comm

Tech Sanction Details
Technical Sanction No. : 1703004/2023-2024/81183/TS	Sanction Date : 10/6/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
220381.98	298404.31	607.02	62956.24	0	0	0	362000	0	582349.55
Financial Sanction Details

Financial\Administrative Sanction No: 1703004/2023-2024/81183/AS	Financial\Administrative Sanction Date 12/6/2023
Fin. Sanc. Amt. (in Rs) NREGA:582661	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 583000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Single spade stroke minimum 75mm deep 800 0.438275 350.62 2 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 192 67.0073958333333 12865.42 3 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 10.5 4408.24571428571 46286.58 4 Filling foundation or under floor with 40mm gauge graded metal and moorum including ramming in layers and watering. 44 1444.41159090909 63554.11 5 False work for R.C.C. and P.C.C. work in plinth and foundation. 10 191.199 1911.99 6 (f) In Cement mortar 1:8 (1cement, 8sand) 108 2829.14175925926 305547.31 7 (a) Flush pointing 480 121.4323125 58287.51 8 (b) Dense or hard soil 528 169.853087121212 89682.43 9 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 4175.75 4175.75

Total Activity 583000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.923876 1000 3923.876 2 0297-Stone Aggregate(single size): 10 mm nominal size 1.155 650 750.75 3 0367-Portland Cement 11.0949512 6400 71007.68768 4 0368-White cement 0.0003806 15626 5.9472556 5 0810-Moorum 14.96 180 2692.8 6 0982-Coarse sand (zone III) 4.8222 979.2 4721.89824 7 0983-Fine sand (zone IV) 44.1025464 1025 45205.11006 8 1157-Stone for masonry work 125.28 495 62013.6 9 7900-Modular common burnt clay bricks of class designation 7.5 244.4 5.2 1270.88 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 50.734 500 25367 11 MR6032-Snowcem/ durocem 0.0007266 26000 18.8916 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 10.2564 790 8102.556 13 MR6091-WOOD-Kail wood 2nd class 0.0375 18000 675

Total Material 226000