Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/10/2021	Work start date : 25/11/2021
Present status : Not Exist	Proposed Status : Block Plantation-Farm Forestry-Fields Individuals

Tech Sanction Details
Technical Sanction No. : 1711003/2021-2022/563830/TS	Sanction Date : 22/11/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
206274.24	78522.26	57838.89	6943.35	0	0	0	144000	0	349578.74
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2021-2022/563830/AS	Financial\Administrative Sanction Date 22/11/2021
Fin. Sanc. Amt. (in Rs) NREGA:349744	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 350000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Hard rock requiring chiselling (i.e. hard rock requiring blasting but where blasting is prohibited) 70 753.493 52744.51 2 (I) 1.50 m. to 3.00 m. 459.38 9.91817231921285 4556.21 3 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 30.8 58.5178571428571 1802.35 4 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 6.19 5308.23747980614 32857.99 5 (b) Cold twisted / Hot rolled deformed / Thermo mechanicaly treated steel bars 330.53 72.2414304299156 23877.96 6 (b) Dense or hard soil 46.73 151.13631500107 7062.6 7 (I)1.50 m. to 2.00 m. 15.68 204.765943877551 3210.73 8 (II)2.00 m. to 2.50 m. 15.68 214.99362244898 3371.1 9 (XVIII)10.00 m. to 10.50 m. 7.3 784.702739726027 5728.33 10 (XIX)10.50 m. to 11.00 m. 7.3 808.378082191781 5901.16 11 (XX)11.00 m. to 11.50 m. 7.26 831.253443526171 6034.9 12 (XXI)11.50 m. to 12.00 m. 7.26 854.904958677686 6206.61 13 (X)6.00 m. to 6.50 m. 8.67 878.340253748558 7615.21 14 (XI)6.50 m. to 7.00 m. 8.67 896.791234140715 7775.18 15 (XII)7.00 m. to 7.50 m. 8.31 914.691937424789 7601.09 16 (XIII)7.50 m. to 8.00 m. 8.31 933.131167268351 7754.32 17 (XIV)8.00 m. to 8.50 m. 7.95 951.904402515723 7567.64 18 (XV)8.50 m. to 9.00 m. 7.95 970.350943396226 7714.29 19 (XVI)9.00 m. to 9.50 m. 7.6 988.915789473684 7515.76 20 (XVII)9.50 m. to 10.00 m. 7.6 1007.36315789474 7655.96 21 (IV)3.00 m. to 3.50 m. 9.88 783.547570850202 7741.45 22 (V)3.50 m. to 4.00 m. 9.81 799.378185524974 7841.9 23 (VI)4.00 m. to 4.50 m. 9.81 814.571865443425 7990.95 24 (VII)4.50 m. to 5.00 m. 9.81 829.765545361876 8140 25 (VIII)5.00 m. to 5.50 m. 9.04 844.981194690266 7638.63 26 (IX)5.50 m. to 6.00 m. 9.04 860.175884955752 7775.99 27 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 1093.59 3.60017922621824 3937.12 28 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 1093.59 74.8321308717161 81835.67 29 Citizen Information Board of size 0.6 meter x 0.9 meter ( Individual works ) 1 2289.27 2289.27

Total Activity 350000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.6314365 885 558.8213025 2 0297-Stone Aggregate(single size): 10 mm nominal size 1.36114 630 857.5182 3 0325-Blasting powder 78.609048 52.49 4126.18892952 4 0326-Blasting fuse (fuse wire) 85.7108 14.51 1243.663708 5 0367-Portland Cement 2.0307863 5511 11191.6632993 6 0368-White cement 0.0002189 15744 3.4463616 7 0983-Fine sand (zone IV) 2.9231111 1076.25 3145.998321375 8 1005-Twisted steel/deformed bars 3.4705335 5428 18838.055838 9 7335-Binding wire 3.30527 55.58 183.7069066 10 7900-Modular common burnt clay bricks of class designation 7.5 150.8 4.13 622.804 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.052 525 27.3 12 MR6007-Hier Charges for Centering 6.187 800 4949.6 13 MR6032-Snowcem/ durocem 0.0004179 27789 11.6130231 14 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 4.16449 682 2840.18218 15 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 4.921155 708 3484.17774

Total Material 52100