Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2020	Work start date : 15/9/2020
Present status : Existing	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2020-2021/470389/TS	Sanction Date : 21/12/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
106247.9	375189.41	4314.07	14888.56	0	0	0	395000	0	500639.94
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2020-2021/470389/AS	Financial\Administrative Sanction Date 22/12/2020
Fin. Sanc. Amt. (in Rs) NREGA:500928	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 501000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 109.88 3162.88605751729 347537.92 2 Plum cement concrete 1:3:6 with 75% graded metal of 40mm size and 25% plums of 150mm size. 16 2317.39 37078.24 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 203.46 160.519709033717 32659.34 4 (XV) 10 Km. Lead 109.87 233.046873577865 25604.86 5 (XII) 7 Km. Lead 56.13 178.308034918938 10008.43 6 Site clearance, cutting grass, raking into heaps and removing off the premises 60 2.6255 157.53 7 b (iii) Dense or hard soil for Tank Work 34.5 134.187536231884 4629.47 8 c (iii) Hard moorum for Tank Work 33.7 178.737685459941 6023.46 9 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 59.1 568.948223350254 33624.84 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3603.48 3603.48

Total Activity 501000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 12.798 885 11326.23 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 5.3804 2242 12062.8568 3 0367-Portland Cement 26.2425 5511 144622.4175 4 0368-White cement 0.0004 15744 6.2976 5 0983-Fine sand (zone IV) 55.9706 1076.25 60238.35825 6 1235-Diesel oil 89.1767 68 6064.0156 7 5001-Mobil oil 3.1734 182.9 580.41486 8 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 83.487 525 43830.675 10 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 4 157.47 629.88 11 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 26.3952 682 18001.5264 13 MR6091-WOOD-Kail wood 2nd class 0.7266 15825.6 11498.88096

Total Material 310000