Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/10/2022	Work start date : 12/11/2022
Present status : Non-existent	Proposed Status : Repair & Maint of Gabion Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/178062/TS	Sanction Date : 17/11/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
649299.54	370636.2	824.25	57388.13	0	0	0	429000	0	1078148.12
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/178062/AS	Financial\Administrative Sanction Date 18/11/2022
Fin. Sanc. Amt. (in Rs) NREGA:1078149	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1079000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (II) Lead upto 150 meters 982.8 77.8004985754986 76462.33 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 35 3855.96571428571 134958.8 3 (c) Masonry stones, pitching stones or boulders 982.8 46.6803011803012 45877.4 4 (VI) 3.0 Km. Lead 1228.5 163.743557183557 201158.96 5 Labour only for boulder soling hand packed excluding consolidation. 982.8 199.717531542532 196282.39 6 (b) Dense or hard soil 315 156.78746031746 49388.05 7 Collection of quarried stone or rubble. Maximum size 0.014 cum. 982.8 311.202004477004 305849.33 8 Providing and placing including cutting, binding with buinding wire chicken mesh/wire mesh rabbit 840 78.1813095238095 65672.3

Total Activity 1076000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.5 885 3097.5 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 47.4244713 2242 106325.6646546 3 0297-Stone Aggregate(single size): 10 mm nominal size 3.85 630 2425.5 4 0367-Portland Cement 11.55 5511 63652.05 5 0983-Fine sand (zone IV) 15.75 1076.25 16950.9375 6 1220-Wire mesh (rabbit) 924 24.39 22536.36 7 1235-Diesel oil 395.99433535 68 26927.6148038 8 3-Display Board / CIB 1 2500 2500 9 5001-Mobil oil 14.22734139 182.9 2602.180740231 10 7335-Binding wire 84 55.58 4668.72 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 18.2 525 9555 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 7.7 682 5251.4

Total Material 267000