Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2023	Work start date : 29/9/2023
Present status : Non-existent	Proposed Status : Repair & Maint of Flood/Diversion Channel for Comm

Tech Sanction Details
Technical Sanction No. : 1725006/2023-2024/178902/TS	Sanction Date : 28/9/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
414315.52	173148.62	0	911.4	0	0	0	175000	0	588375.54
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2023-2024/178902/AS	Financial\Administrative Sanction Date 29/9/2023
Fin. Sanc. Amt. (in Rs) NREGA:588376	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 589000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (I) 0.5 Km. Lead -- 1008 93.3403670634921 94087.09 2 (a) 900 mm dia. 15 4192.224 62883.36 3 b (iii) Dense or hard soil for Tank Work 630 156.081253968254 98331.19 4 c (iii) Hard moorum for Tank Work 1155 207.900225108225 240124.76 5 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 1008 3.05100198412698 3075.41 6 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 1008 85.6886011904762 86374.11

Total Activity 585000

S.No Material Quantity Unit Price Total 1 0084-Hire charges of Diesel truck - 9 tonne (without POL) 24.194688 2100 50808.8448 2 0367-Portland Cement 0.075 6400 480 3 0763-Glue 2.25 19 42.75 4 0983-Fine sand (zone IV) 0.105 1025 107.625 5 1235-Diesel oil 65.3256576 100 6532.56576 6 3-Display Board / CIB 1 3500 3500 7 5001-Mobil oil 2.4194688 270 653.256576 8 MR6043-RCC NP-3 pipe 900mm(based on LUN rate) 15 3297 49455 9 MR6044-RCC NP-3 collar 900mm(based on LUN rate) 4.5 400 1800 10 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 4.536 600 2721.6

Total Material 117000