Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/10/2022	Work start date : 13/12/2022
Present status : Non-existent	Proposed Status : Constr of Earthen contour Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/192517/TS	Sanction Date : 16/12/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
277936.88	156860.6	4071.6	13535.04	0	0	0	175000	0	452404.12
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/192517/AS	Financial\Administrative Sanction Date 17/12/2022
Fin. Sanc. Amt. (in Rs) NREGA:452404	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 453000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 12 3202.63333333333 38431.6 2 (a) Mild steel and Medium tensile steel bars 900 69.5817888888889 62623.61 3 Collection of hard metal other then black trap basalt and granite for building work (without blasting) . (a) 40 mm nominal size 10 569.384 5693.84 4 (c) Masonry stones, pitching stones or boulders 510 46.6802941176471 23806.95 5 (VI) 3.0 Km. Lead 255 163.743568627451 41754.61 6 Labour only for boulder soling hand packed excluding consolidation. 510 199.717529411765 101855.94 7 Site clearance, cutting grass, raking into heaps and removing off the premises 300 2.8189 845.67 8 (b) Dense or hard soil 100 156.7875 15678.75 9 Collection of quarried stone or rubble. Maximum size 0.014 cum. 510 311.202 158713.02

Total Activity 450000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.2 885 1062 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 9.84390735 2242 22070.0402787 3 0367-Portland Cement 2.64 5511 14549.04 4 0983-Fine sand (zone IV) 5.64 1076.25 6070.05 5 1004-Average rate of mild steel round bars for reinforcements 9.45 5192 49064.4 6 1235-Diesel oil 82.19662638 68 5589.37059384 7 3-Display Board / CIB 1 3000 3000 8 5001-Mobil oil 2.95317221 182.9 540.135197209 9 7335-Binding wire 9 55.58 500.22 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 7.8 525 4095 11 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 2.88 682 1964.16

Total Material 109000