Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : Yes
Proposal Date : 2/3/2021	Work start date : 2/4/2021
Present status : Derelict	Proposed Status : Constr of drain for coastal protection for Comm.

Tech Sanction Details
Technical Sanction No. : 2003009/2021-2022/5048/TS	Sanction Date : 30/7/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
20163.82	176327.38	217.35	10059.98	0	0	0	187000	1600	208368.53
Financial Sanction Details

Financial\Administrative Sanction No: 2003009/2021-2022/5048/AS	Financial\Administrative Sanction Date 31/7/2021
Fin. Sanc. Amt. (in Rs) NREGA:208369	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 209000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Cement concrete 1:4:8 mix with stone agregate 40 mm nominal size in foundation upto a depth of 1.5 metres below ground level and upto a height of 1.5 m above ground / bed level : 12.6 4238.04603174603 53399.38 2 Hard/ Dense Soil : 50.4 76.4295634920635 3852.05 3 Cement mortar 1:6 (1 cement : 6 coarse sand) 21.6 4777.32175925926 103190.15

Total Activity 161000

S.No Material Quantity Unit Price Total 1 0293-Stone Aggregate(single size): 40 mm nominal size 11.214 1324 14847.336 2 0367-Portland Cement 3.924 9023.45 35408.0178 3 0982-Coarse sand (zone III) 13.54896 1660 22491.2736 4 1154-Through and bond stone size 24 x 24 x 39cm 151.2 60 9072 5 1157-Stone for masonry work 21.6 1931 41709.6 6 2203-Coarse sand 7.62696 0 0 7 2209-Cement 1.782 0 0 8 2215-Soling stone & masonry stone 25.056 0 0 9 3-Display Board 1 5000 5000 10 4-Conveyance 1 15375 15375 11 5-GST 1 5722 5722 12 8-BFT/TA/Mate 1 20230 20230 13 9999-Sundries 1372.07304 3 4116.21912 14 9-Quality control and Survey 1 1600 1600

Total Material 176000