Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/10/2020	Work start date : 2/12/2020
Present status : Not Exist	Proposed Status : Constr of Earthen contour Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2020-2021/432124/TS	Sanction Date : 29/11/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
22179.6	154411.99	13854.91	5088.93	0	0	0	174000	0	195535.43
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2020-2021/432124/AS	Financial\Administrative Sanction Date 30/11/2020
Fin. Sanc. Amt. (in Rs) NREGA:195823	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 196000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 4.7 57.6574468085106 270.99 2 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 7.84 273.446428571429 2143.82 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 2.29 3162.8864628821 7243.01 4 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 3.14 2818.79936305733 8851.03 5 (b) CC 1:1.5:3 (1 cement, 1.5 sand, 3 graded stone aggregate 20mm nominal size) 2.37 5768.50632911392 13671.36 6 (k) Cement mortar 1:8 (1cement, 8sand) 2.79 3755.4623655914 10477.74 7 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 825.64 85.936909548956 70952.95 8 (b) Cold twisted / Hot rolled deformed / Thermo mechanicaly treated steel bars 167.72 72.0118650131171 12077.83 9 (c) Cement mortar 1:5 (1cement, 5sand) 12.72 105.49606918239 1341.91 10 (b) 0.80 mm thick sheet. 54.56 756.383614369501 41268.29 11 (b) 0.80 mm thick sheet. 6.2 514.904838709677 3192.41 12 (a) 40 mm thick. 35.46 250.870558375635 8895.87 13 (b) White cement 12.72 29.8042452830189 379.11 14 (b) 2 coats 54.56 68.1059384164223 3715.86 15 (b) Dense or hard soil 7.27 145.927097661623 1060.89 16 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 86.4 3.60023148148148 311.06 17 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 86.4 73.6689814814815 6365 18 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3603.48 3603.48

Total Activity 196000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.8262 885 731.187 2 0297-Stone Aggregate(single size): 10 mm nominal size 0.9839 630 619.857 3 0367-Portland Cement 2.6902 5511 14825.6922 4 0368-White cement 0.0045 15744 70.848 5 0810-Moorum 7.84 189 1481.76 6 0830-Enamel paint 9.0024 160.13 1441.554312 7 0982-Coarse sand (zone III) 1.4739 1028.16 1515.405024 8 0983-Fine sand (zone IV) 3.5581 1076.25 3829.405125 9 1004-Average rate of mild steel round bars for reinforcements 3.1814 5192 16517.8288 10 1005-Twisted steel/deformed bars 1.7611 5428 9559.2508 11 1008-Flats up to 10 mm in thickness 5.681 4720 26814.32 12 1022-Galvanised steel bolts & nuts 6 mm dia and 25 mm long round head with slots 278.1595 3.28 912.36316 13 1023-Galvanised steel J or L hooks 8 mm dia 241.2799 6.48 1563.493752 14 1207-G.I Limpet washer 500.8923 0.35 175.312305 15 1208-Bitumen washer 517.6652 0.62 320.952424 16 1210-G.I. Plain washer thin 16.7729 0.93 15.598797 17 1215-Welding by electric plant 2272.4037 1.18 2681.436366 18 2634-GI/Aluminium Sheet (0.8 mm thick) 538.1487 57.43 30905.879841 19 7335-Binding wire 1.6772 55.58 93.218776 20 7900-Modular common burnt clay bricks of class designation 7.5 1693.12 4.13 6992.5856 21 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 3.5919 525 1885.7475 22 MR6003-GI Sheet Plain 0.3355 5557.8 1864.6419 23 MR6007-Hier Charges for Centering 2.374 800 1899.2 24 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 25 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 3.6368 682 2480.2976 26 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 0.3888 708 275.2704

Total Material 130000