Financial Year : 2019-2020	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/8/2019	Work start date : 25/1/2020
Present status : Existing	Proposed Status : Constr of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2019-2020/24685/TS	Sanction Date : 1/2/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
127783.5	469292.87	5403.79	16862.18	0	0	0	492000	6000	625342.34
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2019-2020/24685/AS	Financial\Administrative Sanction Date 1/2/2020
Fin. Sanc. Amt. (in Rs) NREGA:625629	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 626000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 136.94 3125.19431867971 427964.11 2 Plum cement concrete 1:3:6 with 75% graded metal of 40mm size and 25% plums of 150mm size. 24 2275.65125 54615.63 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 241.63 154.104457227993 37236.26 4 (j) 5.0 Km. Lead 145.87 170.335229999314 24846.8 5 (X) 5.0 Km. Lead 100.48 148.836584394904 14955.1 6 Site clearance, cutting grass, raking into heaps and removing off the premises 250 2.432 608 7 b (iii) Dense or hard soil for Tank Work 37.5 124.3 4661.25 8 c (iii) Hard moorum for Tank Work 44 165.5675 7284.97 9 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 83.25 527.649009009009 43926.78 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3530.01 3530.01

Total Activity 620000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 16.404 885 14517.54 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 9.1025 2242 20407.805 3 0367-Portland Cement 33.2157 5511 183051.7227 4 0368-White cement 0.0004 15744 6.2976 5 0983-Fine sand (zone IV) 70.8288 1076.25 76229.496 6 1235-Diesel oil 105.4985 68 7173.898 7 5001-Mobil oil 3.732 182.9 682.5828 8 6-Labour welfare fund/Cess 1 6000 6000 9 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 107.076 525 56214.9 11 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 6 157.47 944.82 12 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 32.8896 682 22430.7072 14 MR6091-WOOD-Kail wood 2nd class 0.863 15825.6 13657.4928

Total Material 403000