Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/7/2023	Work start date : 2/9/2023
Present status : Not Exist	Proposed Status : Construction of Stone graded Bund for Community

Tech Sanction Details
Technical Sanction No. : 1703004/2023-2024/150218/TS	Sanction Date : 30/9/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
867751.85	388487.62	2431.67	235869.98	0	0	0	627000	0	1494541.12
Financial Sanction Details

Financial\Administrative Sanction No: 1703004/2023-2024/150218/AS	Financial\Administrative Sanction Date 30/9/2023
Fin. Sanc. Amt. (in Rs) NREGA:1494853	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1495000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 5625 7.60931733333333 42802.41 2 Mud Mortar 158.76 439.144683799446 69718.61 3 Dense or hard soil 5625 10.6759573333333 60052.26 4 (II) Lead upto 150 meters 378 84.2838624338624 31859.3 5 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 36.75 4408.24571428571 162003.03 6 Filling foundation or under floor with 40mm gauge graded metal and moorum including ramming in layers and watering. 42 1444.41166666667 60665.29 7 Labour only for random/ uncoursed rubble masonry in any. Mortar for item no.0506 excluding labour for preparation of mortar. 378 996.143756613757 376542.34 8 Extra rate for C.R./ R.R./ U.C.R. stone masonry in super structure above plinth level upto floor two level. 189 323.653333333333 61170.48 9 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 100 107.3191 10731.91 10 (a) Flush pointing 1190 121.43231092437 144504.45 11 Collection of rubble masonry (size 0.014cum to 0.06cum) other then black trap, basalt or granite. 378 760.410899470899 287435.32 12 (c) Masonry stones, pitching stones or boulders 378 50.5703174603175 19115.58 13 (b) Dense or hard soil 966 169.853084886128 164078.08 14 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 4175.75 4175.75

Total Activity 1495000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.811876 1000 3811.876 2 0297-Stone Aggregate(single size): 10 mm nominal size 4.0425 650 2627.625 3 0367-Portland Cement 13.1096512 6400 83901.76768 4 0368-White cement 0.0003806 15626 5.9472556 5 0810-Moorum 14.28 180 2570.4 6 0983-Fine sand (zone IV) 19.2996464 1025 19782.13756 7 1004-Average rate of mild steel round bars for reinforcements 0.3853211 6400 2466.05504 8 1008-Flats up to 10 mm in thickness 0.68807339 6500 4472.477035 9 1215-Welding by electric plant 275.2293578 1 275.2293578 10 7900-Modular common burnt clay bricks of class designation 7.5 244.4 5.2 1270.88 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 42.065 500 21032.5 12 MR6032-Snowcem/ durocem 0.0007266 26000 18.8916 13 MR6034-Blaster (Semi-Skilled) 3.78 392 1481.76 14 MR6035-Gelatine (80%) 71.82 84 6032.88 15 MR6036-Electric detonator 378 34 12852 16 MR6037-Fuse coil (10m long) 113.4 20 2268 17 MR6038-Drilling of holes 25mm dia 0.75m deep 283.5 70 19845 18 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 27.219 790 21503.01

Total Material 207000